13/11/2024  22:59:50 Chg. +0.450 Volume Bid22:59:50 Ask22:59:50 Market Capitalization Dividend Y. P/E Ratio
118.250EUR +0.38% -
Turnover: -
118.250Bid Size: - 118.850Ask Size: - 42.22 bill.EUR - -

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  398,173   4,641   4,540   5,727   12,308
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  0.0000   -   -   -   -
Cash and Cash Equivalents
  11,439   14,918   17,612   14,127   14,490
Current Assets
  -   -   -   -   -
Total Assets
  731,781   766,655   757,388   783,962   831,921

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  0.0000   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  2,669   3,839   1,216   1,133   1,380
Provisions
  5,422   9,881   8,714   10,412   9,600
Liabilities
  695,900   724,306   715,465   737,874   777,577
Share Capital
  6   6   6   6   6
Total Equity
  35,278   42,349   41,923   46,088   54,344
Minority Interests
  603   579   33   225   275
Total liabilities equity
  731,781   766,655   757,388   783,962   831,921

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  -   54,105   57,119   58,779   59,689
Depreciation (total)
  -   1,973   2,120   1,877   1,580
Operating Result
  -1,684   -   -   -   -
Interest Income
  -   -   1,306   1,320   -
Income Before Taxes
  -1,684   1,759   7,769   5,705   6,487
Income Taxes
  -1,058   349   2,072   1,335   -1,438
Minority Interests Profit
  -107   57   70   51   111
Net Income
  -667   1,381   5,642   4,368   7,863

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  -1.5500   3.2500   12.3700   9.8500   18.1900
Dividend per Share
  1.7300   2.1700   2.4400   2.8000   3.0000

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  8,445   19,396   13,895   14,778   13,445
Cash Flow from Investing Activities
  -16,334   -17,088   -7,746   -21,551   -11,934
Cash Flow from Financing
  2,242   1,629   -3,524   3,238   -1,258
Decrease / Increase in Cash
  -6,661   3,479   2,694   -3,485   363
Employees
  47,355   48,331   49,384   49,739   49,705