INTUITIVE SURGICAL/ US46120E6023 /
| 06.11.2024 18:14:47 | Diff. +75,70 | Volumen | Geld20:30:00 | Brief20:30:00 | Marktkapitalisierung | Dividendenr. | KGV |
|---|---|---|---|---|---|---|---|
| 481,10EUR | +18,67% | 20 Umsatz: 9.622 |
-Geld Vol: - | -Brief Vol: - | 178,28 Mrd.EUR | - | - |
Aktiva
| 2018 US GAAP in Mio. USD |
2019 US GAAP in Mio. USD |
2020 US GAAP in Mio. USD |
2021 US GAAP in Mio. USD |
2022 US GAAP in Mio. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sachanlagen | 812 | 1.272,9000 | 1.577,3000 | 1.876,4000 | 2.374,2000 | ||||||
| Immaterielle Vermögensgegenstände | - | - | - | - | - | ||||||
| Finanzanlagen | 1.771,3000 | 2.623,5000 | 1.757,7000 | 4.415,5000 | 2.623,6000 | ||||||
| Anlagevermögen | 3.513,5000 | 5.070,6000 | 4.543 | 7.710,1000 | 6.721 | ||||||
| Vorräte | 409 | 595,5000 | 601,5000 | 587,1000 | 893,2000 | ||||||
| Forderungen | 682,3000 | 645,2000 | 645,5000 | 782,7000 | 942,1000 | ||||||
| Liquide Mitteln | 857,9000 | 1.167,6000 | 1.622,6000 | 1.290,9000 | 1.581,2000 | ||||||
| Umlaufvermögen | 4.333,2000 | 4.662,6000 | 6.625,9000 | 5.844,9000 | 6.253 | ||||||
| Aktiva, gesamt | 7.846,7000 | 9.733,2000 | 11.168,9000 | 13.555 | 12.974 | ||||||
Passiva
| 2018 US GAAP in Mio. USD |
2019 US GAAP in Mio. USD |
2020 US GAAP in Mio. USD |
2021 US GAAP in Mio. USD |
2022 US GAAP in Mio. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Verbindlichkeiten aus Lieferungen und Leistungen | 100,7000 | 123,5000 | 81,6000 | 121,2000 | 147 | ||||||
| Langfristige Schulden | - | - | - | - | - | ||||||
| Verbindlichkeiten gegenüber Kreditinstituten | - | - | - | - | - | ||||||
| Rückstellungen | - | - | - | - | - | ||||||
| Verbindlichkeiten | 1.159,2000 | 1.448,5000 | 1.409,8000 | 1.603,5000 | 1.861,4000 | ||||||
| Gezeichnetes Kapital | ,3000 | ,3000 | ,3000 | ,4000 | ,4000 | ||||||
| Eigenkapital | 6.687,5000 | 8.284,7000 | 9.759,1000 | 11.951,5000 | 11.112,6000 | ||||||
| Minderheitenanteile | 8,7000 | 20,9000 | 27,6000 | 50,4000 | 70,7000 | ||||||
| Passiva, gesamt | 7.846,7000 | 9.733,2000 | 11.168,9000 | 13.555 | 12.974 | ||||||
Gewinn- und Verlustrechnung
| 2018 US GAAP in Mio. USD |
2019 US GAAP in Mio. USD |
2020 US GAAP in Mio. USD |
2021 US GAAP in Mio. USD |
2022 US GAAP in Mio. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatzerlöse | 3.724,2000 | 4.478,5000 | 4.358,4000 | 5.710,1000 | 6.222,2000 | ||||||
| Abschreibungen (Gesamt) | - | - | - | - | - | ||||||
| Betriebsergebnis | 1.199,4000 | 1.374,5000 | 1.049,8000 | 1.821 | 1.577,1000 | ||||||
| Zinsergebnis | 80,1000 | 127,7000 | 157,2000 | 69,3000 | 29,7000 | ||||||
| Ergebnis vor Steuern | 1.279,5000 | 1.502,2000 | 1.207 | 1.890,3000 | 1.606,8000 | ||||||
| Ertragsteuern | 154,5000 | 120,4000 | 140,2000 | 162,2000 | 262,4000 | ||||||
| Gewinnanteil Minderheitsgesellschafter | -2,9000 | 2,5000 | 6,2000 | 23,5000 | 22,1000 | ||||||
| Konzernjahresüberschuss | 1.127,9000 | 1.379,3000 | 1.060,6000 | 1.704,6000 | 1.322,3000 | ||||||
Pro Aktie
Cash Flow
| 2018 US GAAP in Mio. USD |
2019 US GAAP in Mio. USD |
2020 US GAAP in Mio. USD |
2021 US GAAP in Mio. USD |
2022 US GAAP in Mio. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow aus laufender Geschäftstätigkeit | 1.169,6000 | 1.598,2000 | 1.484,8000 | 2.089,4000 | 1.490,8000 | ||||||
| Cash Flow aus Investitionstätigkeit | -1.049,6000 | -1.154,4000 | -940,6000 | -2.461,5000 | 1.370,8000 | ||||||
| Cash Flow aus Finanzierungstätigkeit | 126,3000 | -168,4000 | -85,7000 | 43 | -2.572,3000 | ||||||
| Veränderung der liquiden Mittel | 246,2000 | 273,2000 | 455,9000 | -332,5000 | 294,7000 | ||||||
| Anzahl der Mitarbeiter | 5.527 | 7.326 | 8.081 | 9.793 | - | ||||||
