International Flavors & Fragrance.../ US4595061015 /
| 11/12/2024 4:51:33 PM | Chg. -0.15 | Volume | Bid4:51:40 PM | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 91.05USD | -0.16% | 15,276 Turnover: 1.4 mill. |
91.03Bid Size: 200 | -Ask Size: - | 23.34 bill.USD | 3.55% | - |
Assets
| 2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 732.7940 | 775.7160 | 880.5800 | 1,241.1520 | 1,386.9200 | ||||||
| Intangible Assets | 306.0040 | 365.7830 | 415.7870 | 3,039.3220 | 2,851.9350 | ||||||
| Long-Term Investments | - | - | - | - | - | ||||||
| Fixed Assets | 2,265.5700 | 2,407.9700 | 2,702.3820 | 9,947.5350 | 10,344.8670 | ||||||
| Inventories | 589.0190 | 592.0170 | 649.4480 | 1,078.5370 | 1,123.0680 | ||||||
| Accounts Receivable | 546.1250 | 560.6530 | 677.0550 | 946.9380 | 884.4280 | ||||||
| Cash and Cash Equivalents | 181.9880 | 323.9920 | 368.0460 | 634.8970 | 606.8230 | ||||||
| Current Assets | 1,455.8840 | 1,609.0140 | 1,896.5440 | 2,941.8600 | 2,942.5440 | ||||||
| Total Assets | 3,721.4540 | 4,016.9840 | 4,598.9260 | 12,889.3950 | 13,287.4110 | ||||||
Liabilities
| 2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 302.4730 | 274.8150 | 338.1880 | 471.3820 | 510.3720 | ||||||
| Long-term debt | 937.8440 | 1,066.8550 | 1,632.1860 | 4,504.4170 | 3,997.4380 | ||||||
| Liabilities to Banks | 44.8000 | 50.7000 | 54.4000 | 77.8000 | 80 | ||||||
| Provisions | - | - | - | - | 641.5000 | ||||||
| Liabilities | 2,126.4640 | 2,385.8500 | 2,909.6320 | 6,846.0210 | 7,057.8630 | ||||||
| Share Capital | 14.4700 | 14.4700 | 14.4700 | 16.0660 | 16.0660 | ||||||
| Total Equity | 1,594.9900 | 1,631.1340 | 1,689.2940 | 6,043.3740 | 6,229.5480 | ||||||
| Minority Interests | 4.6720 | 4.8900 | 5.0920 | 10.4230 | 12.2440 | ||||||
| Total liabilities equity | 3,721.4540 | 4,016.9840 | 4,598.9260 | 12,889.3950 | 13,287.4110 | ||||||
Income Statement
| 2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 3,023.1890 | 3,116.3500 | 3,398.7190 | 3,977.5390 | 5,140.0840 | ||||||
| Depreciation (total) | 89.5970 | 102.4690 | 117.9670 | 173.7920 | 323.3300 | ||||||
| Operating Result | 588.3470 | 567.3560 | 581.4430 | 583.8820 | 665.2700 | ||||||
| Interest Income | -46.0620 | -52.9890 | -65.3630 | -132.5580 | -138.2210 | ||||||
| Income Before Taxes | 539.1010 | 523.7170 | 537.0450 | 447.7570 | 557.4520 | ||||||
| Income Taxes | 119.8540 | 118.6860 | 241.3800 | 107.9760 | 97.1840 | ||||||
| Minority Interests Profit | - | - | - | 2.4790 | 4.3950 | ||||||
| Net Income | 419.2470 | 405.0310 | 295.6650 | 337.3020 | 455.8730 | ||||||
Per Share
Cash Flow
| 2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 433.5780 | 535.4060 | 390.7560 | 437.5750 | 698.9650 | ||||||
| Cash Flow from Investing Activities | -577.1560 | -355.4630 | -299.9300 | -5,013.2350 | -225.8660 | ||||||
| Cash Flow from Financing | -131.2960 | -19.6940 | -42.5580 | 4,870.7030 | -505.0570 | ||||||
| Decrease / Increase in Cash | -296.5850 | 142.0040 | 44.0540 | 280.4760 | -24.5770 | ||||||
| Employees | 6,700 | 6,900 | 7,300 | 13,000 | 13,600 | ||||||
