08/11/2024  21:59:59 Chg. +0.52 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
25.03USD +2.12% 30,286
Turnover: 755,378.10
-Bid Size: - -Ask Size: - 1.46 bill.USD 0.16% 32.51

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  324.5850   359.0360   329.8010   297.9760   291.1400
Intangible Assets
  -   -   -   -   56.2550
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  874.9140   810.6170   757.7170   649.4660   646.2370
Inventories
  253.5840   228.7250   265.0920   306.3270   279.0790
Accounts Receivable
  177.4820   139.8690   171.6760   182.8070   163.3860
Cash and Cash Equivalents
  81.3010   103.0530   97.2520   97.5640   110.4980
Current Assets
  548.1350   495.3940   572.3400   617.0370   583.8580
Total Assets
  1,423.0490   1,306.0110   1,330.0570   1,266.5030   1,230.0950

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  75.6870   58.6870   85.9240   78.2640   62.9120
Long-term debt
  565.1780   561.2510   503.0560   510.0030   408.6410
Liabilities to Banks
  0.0000   0.0000   0.0000   -   -
Provisions
  35.6000   34.3000   36.7000   -   -
Liabilities
  1,054.8470   979.4730   966.6590   904.9660   804.1480
Share Capital
  5.8420   5.8650   5.9050   5.8110   5.8110
Total Equity
  368.2020   326.5380   363.3980   361.5370   425.9470
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,423.0490   1,306.0110   1,330.0570   1,266.5030   1,230.0950

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  1,343.0290   1,103.2620   1,200.3980   1,297.9190   1,261.4980
Depreciation (total)
  -   -   -   -   -
Operating Result
  130.9030   -39.2870   104.7970   75.3980   104.5220
Interest Income
  25.6560   29.2440   29.6810   29.9290   31.7870
Income Before Taxes
  101.8160   -79.4200   72.6330   41.9170   63.6540
Income Taxes
  22.6160   -7.4910   17.3990   22.3570   19.1370
Minority Interests Profit
  -   -   -   -   -
Net Income
  79.2000   -71.9290   55.2340   19.5600   44.5170

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  1.3400   -1.2300   0.9400   0.3300   0.7700
Dividend per Share
  0.2600   0.0950   0.0400   0.0400   0.0400

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  141.7680   119.0700   86.6890   43.0610   142.0340
Cash Flow from Investing Activities
  -74.2220   -61.6890   -28.0710   -18.4370   -19.5140
Cash Flow from Financing
  -66.6770   -42.7150   -60.8580   -19.4900   -111.5640
Decrease / Increase in Cash
  .3120   21.7520   -5.8010   .3120   12.9340
Employees
  4,110   3,742   3,646   -   -