INIT INNOVATION O.N./ DE0005759807 /
11/15/2024 6:46:37 PM | Chg. -0.900 | Volume | Bid9:58:00 PM | Ask9:58:00 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
37.000EUR | -2.37% | 851 Turnover: 31,662.200 |
36.900Bid Size: 200 | 37.200Ask Size: 90 | 370.4 mill.EUR | 1.87% | 24.35 |
Assets
|
2019 - in mill. EUR |
2020 - in mill. EUR |
2021 - in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 50.8000 | 57.4000 | 55.7000 | 65.0370 | 64.0550 | ||||||
Intangible Assets | 8.8000 | 18.6000 | 16.8000 | 20.0450 | 25.4940 | ||||||
Long-Term Investments | 1.9000 | 1.9000 | 2.2000 | 2.1300 | 2.1280 | ||||||
Fixed Assets | 76.7000 | 96.6000 | 94.4000 | 108.0650 | 112.6080 | ||||||
Inventories | 27.8000 | 32.6000 | 34.3000 | 42.0910 | 49.2750 | ||||||
Accounts Receivable | 43 | 38.7000 | 32 | 35.2220 | 43.4960 | ||||||
Cash and Cash Equivalents | 26.2000 | 32.2000 | 28.2000 | 40.0500 | 27.3030 | ||||||
Current Assets | 123.7000 | 130 | 122.5000 | 137.6820 | 147.8700 | ||||||
Total Assets | 200.4000 | 226.6000 | 216.9000 | 245.7470 | 260.4780 |
Liabilities
|
2019 - in mill. EUR |
2020 - in mill. EUR |
2021 - in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 8.6000 | 7.5000 | 6.9000 | 9.7470 | 11.9610 | ||||||
Long-term debt | 12.2000 | 28 | 16.5000 | 19.5750 | 25.6800 | ||||||
Liabilities to Banks | 12.2000 | 28 | 16.5000 | - | - | ||||||
Provisions | 12.9000 | 17.4000 | 13.9000 | 14.1700 | 12.0110 | ||||||
Liabilities | 114.9000 | 136.1000 | 114.3000 | 129.1920 | 139.9120 | ||||||
Share Capital | 10.0400 | 10.0400 | 10.0400 | - | - | ||||||
Total Equity | 85.4000 | 90.3000 | 102.4000 | 116.5550 | 120.5660 | ||||||
Minority Interests | .2000 | .2000 | .2000 | .1970 | .4080 | ||||||
Total liabilities equity | 200.4000 | 226.6000 | 216.9000 | 245.7470 | 260.4780 |
Income Statement
|
2019 - in mill. EUR |
2020 - in mill. EUR |
2021 - in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 156.5000 | 180.7000 | 176.7000 | 191.2520 | 210.0810 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 16.2000 | 19.6000 | 17.6000 | 21.0050 | 21.0200 | ||||||
Interest Income | -1 | -.9100 | -.9800 | -.7260 | -1.7390 | ||||||
Income Before Taxes | 15.2000 | 18.7000 | 16.5000 | 20.2790 | 19.2810 | ||||||
Income Taxes | 3.9000 | 3.8000 | 4.1000 | 3.7780 | 4.1300 | ||||||
Minority Interests Profit | 0.0000 | 0.0000 | 0.0000 | -.0230 | -.0340 | ||||||
Net Income | 11.3000 | 14.9000 | 12.4000 | 16.5240 | 15.1850 |
Per Share
Cash Flow
|
2019 - in mill. EUR |
2020 - in mill. EUR |
2021 - in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 21.1000 | 24.4000 | 16 | 24.3820 | 7.9810 | ||||||
Cash Flow from Investing Activities | -5.6000 | -14.6000 | -3.4000 | -10.5370 | -13.4540 | ||||||
Cash Flow from Financing | -10.1000 | -2.8000 | -17.7000 | -2.2240 | -6.7960 | ||||||
Decrease / Increase in Cash | 5.6000 | 6 | -4.1000 | - | - | ||||||
Employees | 866 | 1,009 | 1,055 | 1,098 | 1,140 |