11/8/2024  10:10:00 PM Chg. +0.10 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
21.75USD +0.46% 7.74 mill.
Turnover: 159.61 mill.
21.56Bid Size: 100 21.83Ask Size: 400 92.27 bill.USD 1.33% 35.08

Assets

2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
Property and Equipment
  1,316   1,460   1,589   1,807   1,863
Intangible Assets
  57   102   149   120   38
Long-Term Investments
  208   230   289   995   883
Fixed Assets
  -   -   -   -   -
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  1,394   1,554   1,710   1,900   2,016
Cash and Cash Equivalents
  4,331   4,859   4,935   3,489   3,041
Current Assets
  7,180   7,551   7,802   8,282   7,673
Total Assets
  9,522   10,615   11,378   12,854   12,255

 

Liabilities

2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
Accounts Payable
  29   22   58   57   107
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   6
Provisions
  439   553   631   694   471
Liabilities
  1,589   1,853   2,054   2,217   2,295
Share Capital
  64   109   199   199   190
Total Equity
  7,933   8,762   9,324   10,637   9,960
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  9,522   10,615   11,378   12,854   12,255

 

Income Statement

2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
Revenues
  8,249   8,711   9,501   10,208   10,939
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,979   2,258   2,375   2,520   2,659
Interest Income
  -   -   -   -   -
Income Before Taxes
  2,419   2,818   2,851   2,974   3,143
Income Taxes
  668   805   799   834   657
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  1,751   2,013   2,052   2,140   2,486

 

Per Share

2014
IFRS
in USD
2015
IFRS
in USD
2016
IFRS
in USD
2017
IFRS
in USD
2018
IFRS
in USD
Earnings per Share
  0.3850   0.4400   0.4500   0.4700   0.5500
Dividend per Share
  0.1030   0.1520   0.1060   0.1950   0.2200

 

Cash Flow

2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
Cash Flow from Operating Activities
  2,003   1,756   1,862   2,099   2,257
Cash Flow from Investing Activities
  -823   -205   -474   -2,547   482
Cash Flow from Financing
  -519   -815   -1,059   -1,032   -3,197
Decrease / Increase in Cash
  661   736   329   -1,480   -458
Employees
  160,405   176,187   194,044   200,364   204,107