11/12/2024  8:01:08 AM Chg. -0.040 Volume Bid9:59:58 PM Ask9:59:58 PM Market Capitalization Dividend Y. P/E Ratio
25.120EUR -0.16% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 9.06 bill.EUR - -

Assets

2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
Property and Equipment
  2,321   2,811   4,395
Intangible Assets
  8,770   12,057   4,354
Long-Term Investments
  -   -   -
Fixed Assets
  12,359   16,262   -
Inventories
  4,010   5,605   5,365
Accounts Receivable
  3,458   4,452   4,414
Cash and Cash Equivalents
  1,460   1,589   3,012
Current Assets
  9,641   12,600   -
Total Assets
  22,000   28,862   31,276

 

Liabilities

2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
Accounts Payable
  1,597   1,870   1,766
Long-term debt
  5,186   7,660   -
Liabilities to Banks
  -   -   -
Provisions
  975   1,299   -
Liabilities
  11,697   16,089   16,787
Share Capital
  -   -   -
Total Equity
  10,292   12,759   14,475
Minority Interests
  11   14   14
Total liabilities equity
  -   28,862   31,276

 

Income Statement

2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
Revenues
  21,715   27,016   31,835
Depreciation (total)
  -   -   -
Operating Result
  2,825   3,620   4,158
Interest Income
  -100   -180   -
Income Before Taxes
  -   -   -
Income Taxes
  628   759   825
Minority Interests Profit
  2   -1   1
Net Income
  2,095   2,682   2,865

 

Per Share

2021
IFRS
in SEK
2022
IFRS
in SEK
2023
IFRS
in SEK
Earnings per Share
  5.7600   7.3600   7.8600
Dividend per Share
  2.3000   2.6000   2.8500

 

Cash Flow

2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
Cash Flow from Operating Activities
  2,853   2,372   4,491
Cash Flow from Investing Activities
  -2,000   -3,317   -2,128
Cash Flow from Financing
  -200   991   -932
Decrease / Increase in Cash
  -   -   -
Employees
  7,715   8,483   9,262