SVENSKA CELL.B FRIA SK10/ SE0000112724 /
9/10/2024 10:58:30 PM | Chg. +0.325 | Volume | Bid10:58:30 PM | Ask10:58:30 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
12.465EUR | +2.68% | - Turnover: - |
12.465Bid Size: - | 12.495Ask Size: - | 8.75 bill.EUR | - | - |
Assets
|
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
2021 IFRS in mill. SEK |
2022 IFRS in mill. SEK |
2023 IFRS in mill. SEK |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 87,866 | 93,541 | 106,848 | 123,243 | 25,230 | ||||||
Intangible Assets | 1,049 | 1,049 | 526 | 731 | 813 | ||||||
Long-Term Investments | 1,386 | 1,707 | 428 | 1,106 | 1,253 | ||||||
Fixed Assets | - | - | 109,465 | 127,132 | 137,787 | ||||||
Inventories | 5,014 | 4,044 | 4,189 | 4,856 | 5,361 | ||||||
Accounts Receivable | 2,313 | 1,964 | 2,516 | 3,007 | 2,858 | ||||||
Cash and Cash Equivalents | 454 | 1,273 | 1,056 | 836 | 502 | ||||||
Current Assets | 8,679 | 8,269 | 8,768 | 10,223 | 10,165 | ||||||
Total Assets | 99,065 | 104,667 | 118,233 | 137,355 | 147,952 |
Liabilities
|
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
2021 IFRS in mill. SEK |
2022 IFRS in mill. SEK |
2023 IFRS in mill. SEK |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 3,336 | 3,319 | 3,478 | 3,622 | 3,963 | ||||||
Long-term debt | - | - | 9,083 | 10,751 | 11,498 | ||||||
Liabilities to Banks | 3,730 | 1,336 | - | - | - | ||||||
Provisions | 15,874 | 17,406 | 19,551 | 22,518 | 24,943 | ||||||
Liabilities | 30,555 | 32,504 | 35,178 | 40,997 | 43,668 | ||||||
Share Capital | 2,350 | 2,350 | - | 2,350 | 2,350 | ||||||
Total Equity | 68,510 | 72,163 | 83,055 | 96,358 | 104,284 | ||||||
Minority Interests | 0.0000 | 0.0000 | - | - | - | ||||||
Total liabilities equity | 99,065 | 104,667 | - | 137,355 | 147,952 |
Income Statement
|
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
2021 IFRS in mill. SEK |
2022 IFRS in mill. SEK |
2023 IFRS in mill. SEK |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 19,591 | 18,410 | 18,822 | 20,794 | 18,081 | ||||||
Depreciation (total) | - | - | 1,475 | 1,552 | 1,950 | ||||||
Operating Result | 19,665 | 1,145 | 7,634 | 8,642 | 4,857 | ||||||
Interest Income | -126 | -117 | -107 | -39 | -414 | ||||||
Income Before Taxes | 19,539 | 1,028 | 7,527 | 8,603 | 4,443 | ||||||
Income Taxes | 4,017 | 261 | 1,426 | 1,782 | 818 | ||||||
Minority Interests Profit | 0.0000 | 0.0000 | 160 | 73 | -50 | ||||||
Net Income | 15,522 | 767 | 5,941 | 6,748 | 3,675 |
Per Share
Cash Flow
|
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
2021 IFRS in mill. SEK |
2022 IFRS in mill. SEK |
2023 IFRS in mill. SEK |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 3,297 | 3,704 | 5,974 | 6,325 | 3,894 | ||||||
Cash Flow from Investing Activities | -3,060 | -2,964 | -4,933 | -6,523 | -3,105 | ||||||
Cash Flow from Financing | -446 | 90 | -1,267 | -30 | -1,124 | ||||||
Decrease / Increase in Cash | -209 | 830 | - | - | - | ||||||
Employees | 4,118 | 3,829 | 3,577 | 3,313 | 3,413 |