11/12/2024  8:16:01 AM Chg. +0.550 Volume Bid7:13:48 PM Ask7:13:48 PM Market Capitalization Dividend Y. P/E Ratio
20.650EUR +2.74% 0
Turnover: 0.000
20.700Bid Size: 120 20.950Ask Size: 120 560.78 mill.EUR 5.76% 10.12

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  334.8000   369.3000   397   418.2000   430.7000
Intangible Assets
  58.8000   74.3000   86.5000   90.8000   101.4000
Long-Term Investments
  33.2000   28.1000   30.1000   27.7000   16.2000
Fixed Assets
  827.9000   885.7000   953.6000   968.5000   1,058.2000
Inventories
  281.6000   308.7000   339.2000   408.7000   381.4000
Accounts Receivable
  160.7000   177.6000   197.5000   202.5000   202.5000
Cash and Cash Equivalents
  132.2000   127.2000   135.9000   109.6000   135.1000
Current Assets
  591.9000   635.9000   699.6000   751.5000   750
Total Assets
  1,419.8000   1,521.6000   1,653.2000   1,720   1,808.2000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  46.7000   55.4000   66.2000   65.7000   55.9000
Long-term debt
  376.9000   389.8000   439.5000   465.9000   546.3000
Liabilities to Banks
  488.5000   503.8000   534.8000   592.4000   681.3000
Provisions
  110.1000   113.7000   131.2000   129.9000   128.8000
Liabilities
  824.3000   877   979.4000   1,010.2000   1,080.5000
Share Capital
  63.5710   63.5710   63.5710   63.5710   63.5710
Total Equity
  595.4000   644.6000   673.8000   709.8000   727.7000
Minority Interests
  2.7000   2.6000   2.9000   2.7000   1.8000
Total liabilities equity
  1,419.8000   1,521.6000   1,653.2000   1,720   1,808.2000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  1,388.9000   1,444.3000   1,640.6000   1,710.8000   1,742.8000
Depreciation (total)
  50.1000   56   62.4000   83.7000   107.8000
Operating Result
  136.3000   144.9000   152.9000   134.7000   117.9000
Interest Income
  -27   -21.6000   -23.7000   -20   -15.5000
Income Before Taxes
  109.3000   123.4000   129.2000   114.7000   99
Income Taxes
  41   43   46.1000   43.5000   38.9000
Minority Interests Profit
  -.4000   -.4000   -.7000   -.3000   -.6000
Net Income
  67.9000   80   82.3000   70.9000   59.5000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  2.7800   3.2700   3.3700   2.9000   2.4300
Dividend per Share
  1.2000   1.3500   1.5000   1.5000   0.8000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  130.9000   114.6000   124   74.7000   147.3000
Cash Flow from Investing Activities
  -112.8000   -104.5000   -110   -98.3000   -76.2000
Cash Flow from Financing
  -3.1000   -14.9000   -3.9000   -2.7000   -46.1000
Decrease / Increase in Cash
  15   -4.8000   10.1000   -26.4000   25
Employees
  8,334   9,451   10,210   10,714   10,856