IMPERIAL BRANDS PLC/ GB0004544929 /
| 01/11/2024 17:29:32 | Chg. +24.00 | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 2,368.00GBX | +1.02% | 81,999 Turnover(GBP): 1.94 mill. |
-Bid Size: - | -Ask Size: - | 24.11 bill.GBP | - | - |
Assets
|
2010 IFRS in mill. GBP |
2011 IFRS in mill. GBP |
2012 IFRS in mill. GBP |
2013 IFRS in mill. GBP |
2014 IFRS in mill. GBP |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 1,971 | 2,038 | 2,025 | 2,080 | 1,862 | ||||||
| Intangible Assets | 20,941 | 20,487 | 17,609 | 17,382 | 15,859 | ||||||
| Long-Term Investments | 345 | 447 | 652 | 329 | 622 | ||||||
| Fixed Assets | 23,529 | 23,179 | 20,526 | 20,030 | 18,703 | ||||||
| Inventories | 3,019 | 3,055 | 3,132 | 3,296 | 2,935 | ||||||
| Accounts Receivable | 3,000 | 2,897 | 3,029 | 2,966 | 2,806 | ||||||
| Cash and Cash Equivalents | 773 | 1,171 | 631 | 1,809 | 1,431 | ||||||
| Current Assets | 7,086 | 7,388 | 7,113 | 8,388 | 7,306 | ||||||
| Total Assets | 30,615 | 30,567 | 27,639 | 28,418 | 26,009 | ||||||
Liabilities
|
2010 IFRS in mill. GBP |
2011 IFRS in mill. GBP |
2012 IFRS in mill. GBP |
2013 IFRS in mill. GBP |
2014 IFRS in mill. GBP |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 7,710 | 7,617 | 7,231 | 7,354 | 6,990 | ||||||
| Long-term debt | 10,003 | 8,076 | 8,333 | 7,858 | 9,464 | ||||||
| Liabilities to Banks | 10,332 | 10,180 | 9,587 | 11,134 | 9,932 | ||||||
| Provisions | 2,908 | 2,764 | 2,390 | 2,319 | 1,941 | ||||||
| Liabilities | 23,526 | 22,857 | 21,555 | 22,770 | 20,532 | ||||||
| Share Capital | 107 | 107 | 107 | 107 | 104 | ||||||
| Total Equity | 7,029 | 7,655 | 6,035 | 5,592 | 5,065 | ||||||
| Minority Interests | 60 | 55 | 49 | 56 | 412 | ||||||
| Total liabilities equity | 30,615 | 30,567 | 27,639 | 28,418 | 26,009 | ||||||
Income Statement
|
2010 IFRS in mill. GBP |
2011 IFRS in mill. GBP |
2012 IFRS in mill. GBP |
2013 IFRS in mill. GBP |
2014 IFRS in mill. GBP |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 28,173 | 29,223 | 28,574 | 28,269 | 26,625 | ||||||
| Depreciation (total) | - | - | 1,187 | 580 | 644 | ||||||
| Operating Result | 2,528 | 2,640 | 1,518 | 1,958 | 2,064 | ||||||
| Interest Income | - | - | - | - | - | ||||||
| Income Before Taxes | 2,118 | 2,153 | 1,081 | 1,261 | 1,520 | ||||||
| Income Taxes | -596 | -337 | -382 | -300 | -69 | ||||||
| Minority Interests Profit | -17 | -20 | -21 | -24 | -29 | ||||||
| Net Income | 1,505 | 1,796 | 678 | 937 | 1,422 | ||||||
Per Share
Cash Flow
|
2010 IFRS in mill. GBP |
2011 IFRS in mill. GBP |
2012 IFRS in mill. GBP |
2013 IFRS in mill. GBP |
2014 IFRS in mill. GBP |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 2,859 | 2,556 | 2,119 | 2,352 | 2,548 | ||||||
| Cash Flow from Investing Activities | -199 | -324 | -288 | -316 | -274 | ||||||
| Cash Flow from Financing | -2,868 | -1,816 | -2,269 | -713 | -2,659 | ||||||
| Decrease / Increase in Cash | -208 | 416 | -438 | 1,323 | -385 | ||||||
| Employees | 38,300 | 38,200 | 37,000 | 35,300 | 33,900 | ||||||
