07/11/2024  17:35:21 Chg. 0.000 Volume Bid17:45:00 Ask07/11/2024 Market Capitalization Dividend Y. P/E Ratio
15.240EUR 0.00% 192,202
Turnover: 2.95 mill.
-Bid Size: - -Ask Size: - 2.1 bill.EUR - -

Assets

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Property and Equipment
  23.9000   20.9000   19.6000   8.8000   3.9000
Intangible Assets
  208.1000   248.4000   275.2000   219.1000   177.2000
Long-Term Investments
  247.2000   247.6000   213.9000   154.9000   87.3000
Fixed Assets
  -   -   -   -   -
Inventories
  214.5000   148.3000   262.6000   159.1000   148
Accounts Receivable
  0.0000   0.0000   0.0000   0.0000   0.0000
Cash and Cash Equivalents
  525.6000   559.2000   738.5000   244.9000   390.7000
Current Assets
  1,354.7000   1,051.4000   1,905.6000   1,144.6000   1,072.7000
Total Assets
  11,755.9000   12,247.2000   12,580.7000   9,567.7000   8,847.7000

 

Liabilities

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Accounts Payable
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-term debt
  3,799.5000   3,835.9000   4,107   2,949.1000   2,378.2000
Liabilities to Banks
  4,329.1000   4,645.3000   4,863.5000   4,247.6000   3,603.9000
Provisions
  621.5000   689.3000   687.6000   602.2000   525.6000
Liabilities
  6,585.8000   6,696.1000   7,253.7000   5,307.8000   5,148.1000
Share Capital
  1,085.3000   1,184   1,172.1000   1,172.1000   1,114.2000
Total Equity
  5,155.8000   5,263.6000   5,316.3000   4,251.8000   3,701.8000
Minority Interests
  14.3000   287.5000   10.8000   8.1000   -2.3000
Total liabilities equity
  11,755.9000   12,247.2000   12,580.7000   9,567.7000   8,847.7000

 

Income Statement

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Revenues
  763.4000   781.4000   869.2000   643.8000   546.6000
Depreciation (total)
  55.4000   76.1000   168.9000   -   -
Operating Result
  424.1000   691   508.9000   521.1000   216
Interest Income
  -   -173.8000   -234.8000   -190   -175.2000
Income Before Taxes
  342.3000   318.8000   195   230.8000   -349.2000
Income Taxes
  16.1000   11.5000   23.7000   50   40
Minority Interests Profit
  2.3000   .6000   .3000   -2.3000   3.9000
Net Income
  315.8000   272   111.1000   178.1000   -357.5000

 

Per Share

2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
Earnings per Share
  3.2000   2.7000   1.1000   1.8000   -3.5000
Dividend per Share
  1.0000   1.5000   1.5000   0.0000   0.0000

 

Cash Flow

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Cash Flow from Operating Activities
  317   339.6000   396.3000   287.8000   153.7000
Cash Flow from Investing Activities
  173.4000   -113.3000   -26.3000   105.2000   117.2000
Cash Flow from Financing
  -445.2000   -267.6000   -201.1000   -911   -118.6000
Decrease / Increase in Cash
  30.6000   -8.1000   179.3000   -493.6000   154.8000
Employees
  937   1,072   1,132   790   853