06/11/2024  22:59:33 Chg. +0.200 Volume Bid22:59:33 Ask22:59:33 Market Capitalization Dividend Y. P/E Ratio
15.220EUR +1.33% -
Turnover: -
15.220Bid Size: - 15.320Ask Size: - 2.1 bill.EUR - -

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  3.9000   2.9000   1.7000   1.1000   3.6000
Intangible Assets
  177.2000   104.5000   25.1000   24.9000   24.6000
Long-Term Investments
  87.3000   14.1000   32   12   10.4000
Fixed Assets
  -   -   -   -   -
Inventories
  148   112.1000   61.2000   46.9000   .9000
Accounts Receivable
  0.0000   0.0000   246.4000   217.4000   104.4000
Cash and Cash Equivalents
  390.7000   371.6000   477.9000   631.8000   341.2000
Current Assets
  1,072.7000   1,007.5000   1,060.2000   963.9000   614.4000
Total Assets
  8,847.7000   7,246.8000   6,062.7000   5,837.7000   6,385.1000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  0.0000   0.0000   202   158.1000   147.2000
Long-term debt
  2,378.2000   2,366.8000   1,773.7000   1,802.6000   2,307.7000
Liabilities to Banks
  3,603.9000   2,775.9000   2,306.4000   2,140.9000   2,580.4000
Provisions
  525.6000   553.3000   389.7000   411   335.5000
Liabilities
  5,148.1000   4,360.8000   3,254.6000   3,037.3000   3,448
Share Capital
  1,114.2000   976   1,116.2000   112.0850   112.0850
Total Equity
  3,701.8000   2,891.5000   2,821.5000   2,816.9000   2,960.1000
Minority Interests
  -2.3000   -5.5000   -13.5000   -16.6000   -22.9000
Total liabilities equity
  8,847.7000   7,246.8000   6,062.7000   5,837.7000   6,385.1000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  546.6000   420.9000   234.5000   236.9000   279.9000
Depreciation (total)
  -   -   -   -   -
Operating Result
  216   -51.6000   111.6000   159.1000   149.9000
Interest Income
  -175.2000   -158.8000   -90.7000   -60.5000   -63.4000
Income Before Taxes
  -349.2000   -370.7000   200.4000   204.3000   350.1000
Income Taxes
  40   41.7000   11.9000   23.6000   8.6000
Minority Interests Profit
  3.9000   2.5000   2.5000   -.3000   6.8000
Net Income
  -357.5000   -387.8000   -534.6000   217.3000   358.9000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  -3.5000   -3.9800   -5.1000   1.9700   3.3700
Dividend per Share
  0.0000   0.6000   0.7000   0.8500   0.0000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  153.7000   64.9000   84.8000   85.3000   205.6000
Cash Flow from Investing Activities
  117.2000   742.9000   196.2000   484.9000   -394
Cash Flow from Financing
  -118.6000   -824   -6.5000   -415.3000   -97.8000
Decrease / Increase in Cash
  154.8000   -14.1000   273   152.7000   -286.9000
Employees
  853   705   470   345   311