11/11/2024  16:49:23 Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
22.9750USD - 200
Turnover: 4,595
-Bid Size: - -Ask Size: - 5.65 bill.USD - -

Assets

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Property and Equipment
  226.5000   230.8000   266.2000   270.4000   284.4000
Intangible Assets
  367.7000   457.2000   521.2000   509   606.7000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  681.7000   801.1000   873.7000   810.2000   939.1000
Inventories
  226.3000   233.3000   255.2000   251.3000   272.5000
Accounts Receivable
  368.9000   351.4000   400.5000   418.8000   450.3000
Cash and Cash Equivalents
  43.8000   114.2000   79.7000   98.6000   132.2000
Current Assets
  691.3000   739.1000   775.3000   794.9000   863.7000
Total Assets
  1,373   1,540.2000   1,649   1,605.1000   1,802.8000

 

Liabilities

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Accounts Payable
  333.9000   342.1000   407.9000   416.5000   390.9000
Long-term debt
  218.8000   290.6000   343.3000   219   375.3000
Liabilities to Banks
  243.8000   351.1000   362.3000   363.8000   536.7000
Provisions
  66.3000   96.1000   71   62.3000   56.9000
Liabilities
  818.9000   951.3000   1,065.8000   997.7000   1,136.6000
Share Capital
  81.7000   81.8000   81.8000   81.8000   81.8000
Total Equity
  509.3000   546.1000   543.2000   607.4000   666.2000
Minority Interests
  44.8000   42.8000   40   0.0000   0.0000
Total liabilities equity
  1,373   1,540.2000   1,649   1,605.1000   1,802.8000

 

Income Statement

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Revenues
  1,692   1,567   1,657   1,751   1,907
Depreciation (total)
  -   -   -   -   -
Operating Result
  269.8000   185.9000   188.3000   192.7000   231.6000
Interest Income
  -   -   -   -   -
Income Before Taxes
  245.7000   162.7000   165.3000   180.9000   212.9000
Income Taxes
  -52.9000   -39.4000   -32.1000   -35.6000   -43.5000
Minority Interests Profit
  -2.8000   -2.4000   -2.4000   -.1000   0.0000
Net Income
  668.5000   127.6000   130.8000   162.1000   169.4000

 

Per Share

2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
Earnings per Share
  2.4300   0.4700   0.5980   0.5980   0.6250
Dividend per Share
  0.3800   0.3800   0.3870   0.3740   0.4060

 

Cash Flow

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Cash Flow from Operating Activities
  117.6000   242.9000   251.6000   214.1000   207
Cash Flow from Investing Activities
  660.6000   -137.8000   -104.2000   -82.2000   -195.7000
Cash Flow from Financing
  -847.1000   -17.2000   -192.9000   -131.7000   -31
Decrease / Increase in Cash
  -68.9000   87.9000   -45.5000   .2000   -19.7000
Employees
  11,748   11,711   11,081   10,670   11,106