Elisa Oyj/ FI0009007884 /
14/08/2024 17:29:45 | Chg. -0.06 | Volume | Bid17:29:45 | Ask17:29:45 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
43.74EUR | -0.14% | 63,059 Turnover: 1.27 mill. |
-Bid Size: - | -Ask Size: - | 7.05 bill.EUR | 5.12% | 18.79 |
Assets
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 751.6000 | 826.8000 | 829.7000 | 843.7000 | 766.7000 | ||||||
Intangible Assets | 206.7000 | 202.5000 | 210.1000 | 198.1000 | 210.5000 | ||||||
Long-Term Investments | 9.6000 | 13.7000 | 15.6000 | 27 | 26.1000 | ||||||
Fixed Assets | 2,101.6000 | 2,237.7000 | 2,295.1000 | 2,324.5000 | 2,380.9000 | ||||||
Inventories | 65.4000 | 67.7000 | 67.9000 | 82.8000 | 95.5000 | ||||||
Accounts Receivable | 416.6000 | 453.5000 | 457.8000 | 609.5000 | 653.9000 | ||||||
Cash and Cash Equivalents | 80.9000 | 52 | 220.1000 | 114.1000 | 85.4000 | ||||||
Current Assets | 567.2000 | 576.5000 | 746.3000 | 703.9000 | 719.9000 | ||||||
Total Assets | 2,668.8000 | 2,814.2000 | 3,041.4000 | 3,028.4000 | 3,100.8000 |
Liabilities
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 309.3000 | 343.2000 | 356.3000 | 442.6000 | 443.2000 | ||||||
Long-term debt | 861.3000 | 1,085.1000 | 1,136.8000 | 1,141.4000 | 995 | ||||||
Liabilities to Banks | 1,148.7000 | 1,236.2000 | 1,348 | - | - | ||||||
Provisions | 28 | 28.5000 | 29.1000 | 31.2000 | 29.4000 | ||||||
Liabilities | 1,541.9000 | 1,663.9000 | 1,857.2000 | 1,824.3000 | 1,848.9000 | ||||||
Share Capital | 83 | 83 | 83 | - | - | ||||||
Total Equity | 1,126.3000 | 1,149.6000 | 1,182.7000 | 1,197.8000 | 1,246.5000 | ||||||
Minority Interests | .5000 | .7000 | 1.5000 | 6.3000 | 5.4000 | ||||||
Total liabilities equity | 2,668.8000 | 2,814.2000 | 3,041.4000 | 3,028.4000 | 3,100.8000 |
Income Statement
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 1,831.5000 | 1,843.5000 | 1,894.6000 | 1,997.9000 | 2,192.5000 | ||||||
Depreciation (total) | 236.2000 | 265.8000 | 276.2000 | 266.6000 | 263.4000 | ||||||
Operating Result | 403.8000 | 395 | 409 | 430.8000 | 469.8000 | ||||||
Interest Income | -22.6000 | -22.9000 | -12.5000 | -11.9000 | -13.1000 | ||||||
Income Before Taxes | 381 | 371.9000 | 398.3000 | 418.4000 | 456 | ||||||
Income Taxes | 65 | 68.7000 | 70.2000 | 74.9000 | 83.2000 | ||||||
Minority Interests Profit | -.2000 | -.2000 | -.1000 | .2000 | 1.3000 | ||||||
Net Income | 315.8000 | 303 | 328 | 343.6000 | 374.1000 |
Per Share
Cash Flow
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 515.4000 | 553.9000 | 600 | 595.7000 | 591.8000 | ||||||
Cash Flow from Investing Activities | -243.2000 | -296.5000 | -300 | -274.1000 | -291.9000 | ||||||
Cash Flow from Financing | -235.6000 | -288.3000 | -132.4000 | -427.4000 | -328.5000 | ||||||
Decrease / Increase in Cash | 36.6000 | -30.9000 | 167.6000 | - | - | ||||||
Employees | 4,787 | 4,884 | 5,171 | 5,391 | 5,523 |