Illumina/ US4523271090 /
12/20/2024 9:59:58 PM | Chg. +2.22 | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
136.12USD | +1.65% | 138,725 Turnover: 18.94 mill. |
-Bid Size: - | -Ask Size: - | 21.57 bill.USD | - | - |
Assets
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 265.2640 | 342.6940 | 713.3340 | 931 | 1,075 | ||||||
Intangible Assets | 314.5000 | 273.6210 | 242.6520 | 175 | 185 | ||||||
Long-Term Investments | - | - | 9.7000 | - | - | ||||||
Fixed Assets | 1,450.0370 | 1,590.9240 | 1,962.5090 | 2,277 | 2,469 | ||||||
Inventories | 191.1440 | 270.7770 | 300.1700 | 333 | 386 | ||||||
Accounts Receivable | 289.4580 | 385.5290 | 381.3160 | 411 | 514 | ||||||
Cash and Cash Equivalents | 636.1540 | 768.7700 | 734.5160 | 1,225 | 1,144 | ||||||
Current Assets | 1,889.6030 | 2,096.8230 | 2,318.0910 | 2,980 | 4,490 | ||||||
Total Assets | 3,339.6400 | 3,687.7470 | 4,280.6000 | 5,257 | 6,959 |
Liabilities
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 82.6260 | 139.2260 | 137.9300 | 160 | 184 | ||||||
Long-term debt | 986.7800 | 1,015.6490 | 1,047.8050 | 1,182 | 890 | ||||||
Liabilities to Banks | 986.8000 | 1,015.6000 | 1,047.8000 | 1,182 | 890 | ||||||
Provisions | 335.3000 | 396.3000 | 342.8000 | 432 | 513 | ||||||
Liabilities | 1,876.8420 | 1,839.1940 | 2,010.3650 | 2,508 | 3,114 | ||||||
Share Capital | 1.8050 | 1.8590 | 1.8870 | 2 | 2 | ||||||
Total Equity | 1,462.7980 | 1,848.5530 | 2,270.2350 | 2,749 | 3,845 | ||||||
Minority Interests | 0.0000 | 0.0000 | 73.0060 | 73 | 87 | ||||||
Total liabilities equity | 3,339.6400 | 3,687.7470 | 4,280.6000 | 5,257 | 6,959 |
Income Statement
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 1,861.3580 | 2,219.7620 | 2,398.3730 | 2,752 | 3,333 | ||||||
Depreciation (total) | 39.3730 | 45.8100 | 42.9640 | 39 | 35 | ||||||
Operating Result | 514.7110 | 612.8410 | 587.0320 | 606 | 883 | ||||||
Interest Income | 37.8270 | 37.0970 | 23.3820 | 18 | 13 | ||||||
Income Before Taxes | 448.7580 | 583.1420 | 561.1780 | 1,043 | 894 | ||||||
Income Taxes | -95.4070 | 125.7520 | 133.0880 | 365 | 112 | ||||||
Minority Interests Profit | 0.0000 | 4.1690 | 34.5590 | 48 | 44 | ||||||
Net Income | 353.3510 | 461.5590 | 462.6490 | 726 | 826 |
Per Share
Cash Flow
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 501.2710 | 659.5960 | 687.2380 | 875 | 1,142 | ||||||
Cash Flow from Investing Activities | -406.6240 | -106.1460 | -514.5390 | -214 | -1,813 | ||||||
Cash Flow from Financing | -166.7480 | -418.7620 | -204.7130 | -176 | 594 | ||||||
Decrease / Increase in Cash | -75.4830 | 132.6160 | -34.2540 | 490 | -81 | ||||||
Employees | 3,700 | 4,600 | 5,500 | 6,200 | 7,300 |