14/11/2024  21:38:16 Chg. +0.010 Volume Bid21:59:59 Ask21:59:59 Market Capitalization Dividend Y. P/E Ratio
13.255EUR +0.08% 13,260
Turnover: 175,890.430
13.245Bid Size: 400 13.310Ask Size: 400 84.9 bill.EUR 4.19% 18.62

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  64,082.4000   66,109   71,289.2000   71,779   79,981
Intangible Assets
  13,215.6000   13,162   12,214.9000   10,609   11,597
Long-Term Investments
  5,013.5000   5,191   5,818.5000   5,461   6,499
Fixed Assets
  96,889   99,696   108,811.3000   107,546   119,369
Inventories
  1,870.1000   2,174   2,541.6000   2,443   2,639
Accounts Receivable
  5,856.4000   6,098   7,499.4000   7,664   10,956
Cash and Cash Equivalents
  3,197.3000   2,801   2,113.3000   3,427   4,033
Current Assets
  13,799.6000   13,342   13,557.7000   14,972   22,383
Total Assets
  110,688.6000   113,038   122,369   122,518   141,752

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  5,307.6000   5,430   5,097.9000   5,138   5,964
Long-term debt
  29,784.7000   31,139   33,639.3000   35,096   37,175
Liabilities to Banks
  37,294.5000   38,162   45,075.7000   45,428   52,508
Provisions
  14,672   15,071   16,009.1000   16,022   17,483
Liabilities
  67,955.4000   68,884   75,174.3000   75,300   85,626
Share Capital
  4,738.1000   4,798   4,771.6000   4,762   4,775
Total Equity
  42,733.2000   43,977   47,194.7000   47,218   56,126
Minority Interests
  5,671.4000   5,669   9,516.4000   11,806   15,647
Total liabilities equity
  110,688.6000   113,038   122,369   122,518   141,752

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  31,263.3000   35,075.9000   36,437.9000   33,145   39,114
Depreciation (total)
  4,606.1000   3,909.5000   4,226.7000   4,474   4,663
Operating Result
  2,712.6000   5,439.4000   5,877.2000   5,536   7,343
Interest Income
  -937.1000   -316.2000   -1,300.1000   -991   -1,003
Income Before Taxes
  2,025.9000   4,296.9000   4,793.9000   5,053   6,301
Income Taxes
  -1,397.1000   959.5000   914   1,083   1,914
Minority Interests Profit
  -366   -323.3000   -408.2000   -341   -467
Net Income
  2,804   3,014.1000   3,406.3000   3,611   3,885

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  0.4780   0.4750   0.5340   0.5520   0.5840
Dividend per Share
  0.3260   0.3510   0.4000   0.4220   0.4490

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  5,685.5000   7,586.2000   6,915.1000   8,347   8,106
Cash Flow from Investing Activities
  -5,192.7000   -6,050.4000   -7,382   -6,644   -9,488
Cash Flow from Financing
  1,421.6000   -1,796.2000   -276.9000   -71   1,869
Decrease / Increase in Cash
  1,764.7000   -396.2000   -687.9000   1,314   606
Employees
  28,750   33,415   34,306   35,637   38,702