11/11/2024  22:59:06 Chg. +0.145 Volume Bid22:59:06 Ask22:59:06 Market Capitalization Dividend Y. P/E Ratio
13.350EUR +1.10% -
Turnover: -
13.350Bid Size: - 13.365Ask Size: - 84.87 bill.EUR 4.19% 18.61

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  63,834.4000   64,082.4000   66,109   71,289.2000   71,779
Intangible Assets
  11,223.1000   13,215.6000   13,162   12,214.9000   10,609
Long-Term Investments
  3,904   5,013.5000   5,191   5,818.5000   5,461
Fixed Assets
  95,980.1000   96,889   99,696   108,811.3000   107,546
Inventories
  1,633.5000   1,870.1000   2,174   2,541.6000   2,443
Accounts Receivable
  5,215.7000   5,856.4000   6,098   7,499.4000   7,664
Cash and Cash Equivalents
  1,432.7000   3,197.3000   2,801   2,113.3000   3,427
Current Assets
  10,726.1000   13,799.6000   13,342   13,557.7000   14,972
Total Assets
  106,760.2000   110,688.6000   113,038   122,369   122,518

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  5,490.6000   5,307.6000   5,430   5,097.9000   5,138
Long-term debt
  26,926.9000   29,784.7000   31,139   33,639.3000   35,096
Liabilities to Banks
  32,331   37,294.5000   38,162   45,075.7000   45,428
Provisions
  17,789.2000   14,672   15,071   16,009.1000   16,022
Liabilities
  65,881.7000   67,955.4000   68,884   75,174.3000   75,300
Share Capital
  4,771.6000   4,738.1000   4,798   4,771.6000   4,762
Total Equity
  40,687.4000   42,733.2000   43,977   47,194.7000   47,218
Minority Interests
  3,445.9000   5,671.4000   5,669   9,516.4000   11,806
Total liabilities equity
  106,760.2000   110,688.6000   113,038   122,369   122,518

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  29,215.4000   31,263.3000   35,075.9000   36,437.9000   33,145
Depreciation (total)
  3,253.7000   4,606.1000   3,909.5000   4,226.7000   4,474
Operating Result
  4,554   2,712.6000   5,439.4000   5,877.2000   5,536
Interest Income
  -903.4000   -937.1000   -316.2000   -1,300.1000   -991
Income Before Taxes
  3,747.5000   2,025.9000   4,296.9000   4,793.9000   5,053
Income Taxes
  904.6000   -1,397.1000   959.5000   914   1,083
Minority Interests Profit
  -114.9000   -366   -323.3000   -408.2000   -341
Net Income
  2,705   2,804   3,014.1000   3,406.3000   3,611

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  0.4210   0.4780   0.4750   0.5340   0.5520
Dividend per Share
  0.3100   0.3260   0.3510   0.4000   0.4220

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  6,719.9000   5,685.5000   7,586.2000   6,915.1000   8,347
Cash Flow from Investing Activities
  -4,825.8000   -5,192.7000   -6,050.4000   -7,382   -6,644
Cash Flow from Financing
  -1,675.9000   1,421.6000   -1,796.2000   -276.9000   -71
Decrease / Increase in Cash
  279.4000   1,764.7000   -396.2000   -687.9000   1,314
Employees
  28,389   28,750   33,415   34,306   35,637