17/07/2024  07:57:06 Chg. +0.2000 Volume Bid10:38:57 Ask10:38:57 Market Capitalization Dividend Y. P/E Ratio
27.2000EUR +0.74% -
Turnover: -
26.8000Bid Size: 120 27.0000Ask Size: 120 16.22 bill.EUR - -

Assets

2021
Canadian GAAP
in mill. CAD
2022
Canadian GAAP
in mill. CAD
2023
US GAAP
in mill. CAD
Property and Equipment
  23,842   25,077   26,874
Intangible Assets
  570   608   656
Long-Term Investments
  -   -   -
Fixed Assets
  4,715   4,520   -
Inventories
  -   -   -
Accounts Receivable
  699   767   830
Cash and Cash Equivalents
  540   530   79
Current Assets
  1,826   1,860   1,354
Total Assets
  30,383   31,457   32,852

 

Liabilities

2021
Canadian GAAP
in mill. CAD
2022
Canadian GAAP
in mill. CAD
2023
US GAAP
in mill. CAD
Accounts Payable
  1,064   1,274   1,439
Long-term debt
  13,017   13,030   14,710
Liabilities to Banks
  -   -   -
Provisions
  -   -   -
Liabilities
  19,407   20,065   21,087
Share Capital
  -   -   -
Total Equity
  10,888   11,306   11,680
Minority Interests
  68   66   65
Total liabilities equity
  -   31,457   32,852

 

Income Statement

2021
Canadian GAAP
in mill. CAD
2022
Canadian GAAP
in mill. CAD
2023
US GAAP
in mill. CAD
Revenues
  7,225   7,780   7,844
Depreciation (total)
  922   966   996
Operating Result
  1,612   1,832   1,842
Interest Income
  -   -   -
Income Before Taxes
  -   -   1,272
Income Taxes
  178   288   178
Minority Interests Profit
  8   8   9
Net Income
  965   1,050   1,085

 

Per Share

2021
Canadian GAAP
in CAD
2022
Canadian GAAP
in CAD
2023
US GAAP
in CAD
Earnings per Share
  1.6100   1.7500   1.8100
Dividend per Share
  1.0500   1.1100   1.1700

 

Cash Flow

2021
Canadian GAAP
in mill. CAD
2022
Canadian GAAP
in mill. CAD
2023
US GAAP
in mill. CAD
Cash Flow from Operating Activities
  2,149   2,260   2,412
Cash Flow from Investing Activities
  -2,063   -2,073   -2,691
Cash Flow from Financing
  -303   -197   -172
Decrease / Increase in Cash
  -   -   -
Employees
  6,300   6,500   9,213