11/8/2024  8:17:03 AM Chg. +0.120 Volume Bid10:00:02 PM Ask10:00:02 PM Market Capitalization Dividend Y. P/E Ratio
5.848EUR +2.09% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 3.3 bill.EUR - -

Assets

2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
Property and Equipment
  4,620   5,472   5,806   6,184   6,794
Intangible Assets
  3,926   4,176   5,122   5,534   5,629
Long-Term Investments
  4   0.0000   0.0000   0.0000   34
Fixed Assets
  -   -   -   -   -
Inventories
  7,874   9,225   9,522   11,067   10,858
Accounts Receivable
  3,126   3,290   3,407   3,613   3,620
Cash and Cash Equivalents
  1,622   1,937   1,872   1,346   1,911
Current Assets
  13,920   15,809   16,127   17,607   18,242
Total Assets
  29,669   32,978   35,418   38,607   41,981

 

Liabilities

2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
Accounts Payable
  3,077   3,752   4,098   4,622   4,099
Long-term debt
  4,590   4,997   4,712   6,263   8,406
Liabilities to Banks
  6,952   7,396   8,039   10,013   11,786
Provisions
  2,414   2,480   2,578   2,490   2,342
Liabilities
  16,608   18,613   19,751   22,598   24,698
Share Capital
  1,153   1,153   1,153   1,153   1,153
Total Equity
  13,061   14,365   15,667   16,009   17,283
Minority Interests
  20   26   2   2   2
Total liabilities equity
  29,669   32,978   35,418   38,607   41,981

 

Income Statement

2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
Revenues
  36,170   35,982   39,394   41,085   42,277
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,827   3,218   3,790   2,070   3,690
Interest Income
  -344   -422   -500   -509   -568
Income Before Taxes
  2,483   2,796   3,290   1,561   3,122
Income Taxes
  595   692   630   348   594
Minority Interests Profit
  -5   -4   -6   -1   -1
Net Income
  1,883   2,100   2,654   1,212   2,527

 

Per Share

2015
IFRS
in SEK
2016
IFRS
in SEK
2017
IFRS
in SEK
2018
IFRS
in SEK
2019
IFRS
in SEK
Earnings per Share
  3.2900   3.6700   4.6400   2.1200   4.4200
Dividend per Share
  1.6500   1.9500   2.2500   2.2500   2.2500

 

Cash Flow

2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
Cash Flow from Operating Activities
  3,056   3,555   3,739   1,987   4,908
Cash Flow from Investing Activities
  -1,325   -1,830   -3,869   -2,472   -1,939
Cash Flow from Financing
  -1,713   -1,522   143   -88   -2,447
Decrease / Increase in Cash
  18   203   13   -573   552
Employees
  13,572   12,704   13,252   13,206   12,708