19/11/2024  08:05:38 Chg. +0.0400 Volume Bid12:46:05 Ask08:48:31 Market Capitalization Dividend Y. P/E Ratio
3.8000EUR +1.06% 0
Turnover: 0.0000
3.8000Bid Size: 7,900 4.0000Ask Size: 7,700 2.67 bill.EUR - -

Assets

2011
IFRS
in mill. AUD
2012
IFRS
in mill. AUD
2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
Property and Equipment
  2,637.6000   2,551.3000   2,569   2,360.2000   2,965.2000
Intangible Assets
  13.4000   13.7000   14.3000   14.8000   18.4000
Long-Term Investments
  6,044.2000   7,475.8000   8,599.2000   10,607.4000   14,069.5000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1,175   1,159.6000   1,309.3000   608   593.6000
Current Assets
  -   -   -   -   -
Total Assets
  17,836.2000   17,778.6000   17,784.8000   17,323.3000   18,531.6000

 

Liabilities

2011
IFRS
in mill. AUD
2012
IFRS
in mill. AUD
2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  16,036.8000   15,734.1000   15,490.6000   15,047.2000   15,893
Share Capital
  1,101.1000   1,313.1000   1,271.9000   1,237.5000   1,527.2000
Total Equity
  1,799.4000   2,044.5000   2,294.2000   2,276.1000   2,638.6000
Minority Interests
  311.1000   352.3000   346.8000   122.8000   95.4000
Total liabilities equity
  17,836.2000   17,778.6000   17,784.8000   17,323.3000   18,531.6000

 

Income Statement

2011
IFRS
in mill. AUD
2012
IFRS
in mill. AUD
2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
Revenues
  1,526.5000   1,387.7000   1,598.4000   1,615.8000   1,689
Depreciation (total)
  -   -   -   -   -
Operating Result
  853.3000   670.9000   822.6000   670   637.9000
Interest Income
  -   -   -   -   -
Income Before Taxes
  297.8000   154.5000   545.6000   423.6000   406.4000
Income Taxes
  5.3000   -12.2000   84.3000   53.9000   78.5000
Minority Interests Profit
  -31.1000   -18.2000   -44.5000   -29.1000   -28.9000
Net Income
  261.4000   148.5000   416.8000   340.6000   299

 

Per Share

2011
IFRS
in AUD
2012
IFRS
in AUD
2013
IFRS
in AUD
2014
IFRS
in AUD
2015
IFRS
in AUD
Earnings per Share
  0.5450   0.2880   0.7920   0.6630   0.5480
Dividend per Share
  0.1650   0.1800   0.2000   0.2600   0.3000

 

Cash Flow

2011
IFRS
in mill. AUD
2012
IFRS
in mill. AUD
2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
Cash Flow from Operating Activities
  1,219.9000   1,214.5000   789.1000   147.4000   815.9000
Cash Flow from Investing Activities
  468.8000   390.7000   944.3000   -162.9000   -648.6000
Cash Flow from Financing
  -1,646.2000   -1,620.6000   -1,583.7000   -685.8000   -181.7000
Decrease / Increase in Cash
  42.5000   -15.4000   149.7000   -701.3000   -14.4000
Employees
  455   479   487   539   560