2024-11-13  10:10:00 PM Chg. -0.0700 Volume Bid1:58:00 AM Ask1:58:00 AM Market Capitalization Dividend Y. P/E Ratio
2.0800USD -3.26% 28.78 mill.
Turnover: 58.76 mill.
2.0800Bid Size: 13,900 2.1000Ask Size: 900 1.85 bill.USD - -

Assets

2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
Property and Equipment
  257.3000   256.8700   254.4600   253.5100   254.9500
Intangible Assets
  0.0000   -   -   -   -
Long-Term Investments
  12   .2900   133.2600   181.9200   309.7800
Fixed Assets
  -   -   -   -   -
Inventories
  3.4000   5.1100   5.5500   2.7100   3.5800
Accounts Receivable
  4   3.3700   3.6600   4.1400   1.9100
Cash and Cash Equivalents
  8.2000   24.9900   64   50.9200   131.0500
Current Assets
  16.5000   49.4000   86.8600   67.1600   148.5400
Total Assets
  300   320.6900   510.2800   515.8000   726.6000

 

Liabilities

2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
Accounts Payable
  -   7.1800   8.5900   10.3000   10.8200
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  8.9000   9.1900   7.2200   4.9500   2.6100
Liabilities
  89.8000   93.4100   113.5900   79.7800   84.8200
Share Capital
  1,335.4670   -   -   -   -
Total Equity
  210.1000   227.2900   396.6900   436.0200   641.7800
Minority Interests
  0.0000   -   -   -   -
Total liabilities equity
  300   320.6900   510.2800   515.8000   726.6000

 

Income Statement

2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
Revenues
  15.5000   14.4200   20   8.9700   1.8600
Depreciation (total)
  -   -   -   -   -
Operating Result
  -19   -12.9100   21.5700   16.0500   92.4800
Interest Income
  -   -   -   -   -
Income Before Taxes
  -23.5000   -   -   -   -
Income Taxes
  -5.4000   -.8600   2   2.2700   2.3400
Minority Interests Profit
  -   -   -   -   -
Net Income
  -18.1000   -16.2800   18.9800   14.3500   90.3800

 

Per Share

2019
IFRS
in CAD
2020
IFRS
in CAD
2021
IFRS
in CAD
2022
IFRS
in CAD
2023
IFRS
in CAD
Earnings per Share
  -0.0300   -0.0300   0.0200   0.0200   0.1100
Dividend per Share
  0.0000   -   -   -   -

 

Cash Flow

2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
Cash Flow from Operating Activities
  -18.8000   -13.4900   -21.2500   -28.1400   -30.6700
Cash Flow from Investing Activities
  -.9000   .3100   -99   -6.7600   -.7190
Cash Flow from Financing
  4.7000   30.5100   159.8200   20.9600   111.1800
Decrease / Increase in Cash
  -15   -   -   -   -
Employees
  68   -   -   -   -