HOCN AG/ CH0024666528 /
11/11/2024 17:19:51 | Chg. - | Volume | Bid14:23:56 | Ask13:31:59 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
0.50CHF | - | 7 Turnover: 3.50 |
-Bid Size: - | 0.50Ask Size: 7 | 974,745.9210CHF | - | - |
Assets
2011 Swiss GAAP FER in mill. CHF |
2012 Swiss GAAP FER in mill. CHF |
2013 Swiss GAAP FER in mill. CHF |
2014 Swiss GAAP FER in mill. CHF |
2015 Swiss GAAP FER in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 153.3000 | 110.5000 | 107 | 152.4000 | 169.7000 | ||||||
Intangible Assets | 1.9000 | 1.3000 | .7000 | 1.5000 | 2 | ||||||
Long-Term Investments | 8.3000 | 8.4000 | 8.4000 | 8 | 8.3000 | ||||||
Fixed Assets | 165 | 121.5000 | 117.6000 | 164 | 182.3000 | ||||||
Inventories | 33 | 27.9000 | 29.3000 | 47.9000 | 49 | ||||||
Accounts Receivable | 31.2000 | 32.6000 | 36.8000 | 59.6000 | 49 | ||||||
Cash and Cash Equivalents | 48.6000 | 48.1000 | 53.9000 | 46.4000 | 43 | ||||||
Current Assets | 117.5000 | 118.3000 | 125.9000 | 167.1000 | 158.1000 | ||||||
Total Assets | 282.5000 | 239.9000 | 243.5000 | 331.1000 | 340.4000 |
Liabilities
2011 Swiss GAAP FER in mill. CHF |
2012 Swiss GAAP FER in mill. CHF |
2013 Swiss GAAP FER in mill. CHF |
2014 Swiss GAAP FER in mill. CHF |
2015 Swiss GAAP FER in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 31.6000 | 30.7000 | 35.2000 | 67 | 52.9000 | ||||||
Long-term debt | 98.2000 | 53.9000 | 93.4000 | 46 | 62.4000 | ||||||
Liabilities to Banks | 99.6000 | 98.2000 | 93.9000 | 93.2000 | 64.3000 | ||||||
Provisions | 11.1000 | 4.4000 | 5 | 11.4000 | 11.2000 | ||||||
Liabilities | 145.1000 | 140.1000 | 139.7000 | 187.9000 | 147.6000 | ||||||
Share Capital | 9 | 9 | 9 | 10.7000 | 14.3000 | ||||||
Total Equity | 136.8000 | 99.4000 | 103.6000 | 136.1000 | 184.6000 | ||||||
Minority Interests | .5000 | .4000 | .2000 | 7.1000 | 8.2000 | ||||||
Total liabilities equity | 282.5000 | 239.9000 | 243.5000 | 331.1000 | 340.4000 |
Income Statement
2011 Swiss GAAP FER in mill. CHF |
2012 Swiss GAAP FER in mill. CHF |
2013 Swiss GAAP FER in mill. CHF |
2014 Swiss GAAP FER in mill. CHF |
2015 Swiss GAAP FER in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 346.6000 | 346.6000 | 376.1000 | 428.7000 | 551.2000 | ||||||
Depreciation (total) | 12.6000 | 11.6000 | 7.8000 | 7.2000 | 10.3000 | ||||||
Operating Result | 1.9000 | 2.8000 | 10.3000 | 20 | 20.1000 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | 13.5000 | -35.4000 | 6.3000 | 17.8000 | 15.1000 | ||||||
Income Taxes | -1.1000 | .1000 | -.2000 | -1.7000 | -2.1000 | ||||||
Minority Interests Profit | 0.0000 | .2000 | .1000 | 0.0000 | .5000 | ||||||
Net Income | 12.4000 | -35.2000 | 6.1000 | 16.1000 | 13.5000 |
Per Share
Cash Flow
2011 Swiss GAAP FER in mill. CHF |
2012 Swiss GAAP FER in mill. CHF |
2013 Swiss GAAP FER in mill. CHF |
2014 Swiss GAAP FER in mill. CHF |
2015 Swiss GAAP FER in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | -2.7000 | 15.4000 | 18.2000 | 20.5000 | 19 | ||||||
Cash Flow from Investing Activities | 10.6000 | -8.2000 | -4.4000 | -32.4000 | -22.7000 | ||||||
Cash Flow from Financing | 25.9000 | -7.5000 | -8.2000 | 4.6000 | 1 | ||||||
Decrease / Increase in Cash | 33.2000 | -.5000 | 5.8000 | -7.6000 | -3.4000 | ||||||
Employees | 361 | 381 | 362 | 573 | 625 |