HOCN AG/ CH0024666528 /
11/11/2024 5:19:51 PM | Chg. - | Volume | Bid12:09:13 PM | Ask12:38:58 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
0.50CHF | - | 7 Turnover: 3.50 |
-Bid Size: - | -Ask Size: - | 974,745.9210CHF | - | - |
Assets
2014 Swiss GAAP FER in mill. CHF |
2015 Swiss GAAP FER in mill. CHF |
2016 Swiss GAAP FER in mill. CHF |
2017 Swiss GAAP FER in mill. CHF |
2018 Swiss GAAP FER in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 152.4000 | 169.7000 | 203 | 285 | 301.8000 | ||||||
Intangible Assets | 1.5000 | 2 | 2.4000 | 5.8000 | 5 | ||||||
Long-Term Investments | 8 | 8.3000 | 9.2000 | 10.2000 | 12.5000 | ||||||
Fixed Assets | 164 | 182.3000 | 217.5000 | 303.6000 | 321.7000 | ||||||
Inventories | 47.9000 | 49 | 49.8000 | 55.4000 | 67.4000 | ||||||
Accounts Receivable | 59.6000 | 49 | 58.9000 | 81.5000 | 70.5000 | ||||||
Cash and Cash Equivalents | 46.4000 | 43 | 67.7000 | 63.9000 | 30.8000 | ||||||
Current Assets | 167.1000 | 158.1000 | 208 | 278.7000 | 253.5000 | ||||||
Total Assets | 331.1000 | 340.4000 | 425.5000 | 582.3000 | 575.2000 |
Liabilities
2014 Swiss GAAP FER in mill. CHF |
2015 Swiss GAAP FER in mill. CHF |
2016 Swiss GAAP FER in mill. CHF |
2017 Swiss GAAP FER in mill. CHF |
2018 Swiss GAAP FER in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 67 | 52.9000 | 58.6000 | 74.8000 | 59.3000 | ||||||
Long-term debt | 46 | 62.4000 | 120.7000 | 39.7000 | 164.6000 | ||||||
Liabilities to Banks | 93.2000 | 64.3000 | 129.8000 | 51.3000 | 179 | ||||||
Provisions | 11.4000 | 11.2000 | 14 | 17.4000 | 18.6000 | ||||||
Liabilities | 187.9000 | 147.6000 | 379.7000 | 273 | 294.4000 | ||||||
Share Capital | 10.7000 | 14.3000 | 14.3000 | 14.3000 | 14.3000 | ||||||
Total Equity | 136.1000 | 184.6000 | 32.2000 | 280.2000 | 253.3000 | ||||||
Minority Interests | 7.1000 | 8.2000 | 13.6000 | 29.1000 | 27.5000 | ||||||
Total liabilities equity | 331.1000 | 340.4000 | 425.5000 | 582.3000 | 575.2000 |
Income Statement
2014 Swiss GAAP FER in mill. CHF |
2015 Swiss GAAP FER in mill. CHF |
2016 Swiss GAAP FER in mill. CHF |
2017 Swiss GAAP FER in mill. CHF |
2018 Swiss GAAP FER in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 428.7000 | 551.2000 | 551.5000 | 603.7000 | 572.8000 | ||||||
Depreciation (total) | 7.2000 | 10.3000 | 10.9000 | 13.1000 | 17.2000 | ||||||
Operating Result | 20 | 20.1000 | 22.5000 | 42.6000 | 18.6000 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | 17.8000 | 15.1000 | 22.4000 | 45.9000 | 10.4000 | ||||||
Income Taxes | -1.7000 | -2.1000 | -3 | -5.1000 | -1.7000 | ||||||
Minority Interests Profit | 0.0000 | .5000 | .5000 | -15 | -5.8000 | ||||||
Net Income | 16.1000 | 13.5000 | 19.9000 | 25.9000 | 2.8000 |
Per Share
Cash Flow
2014 Swiss GAAP FER in mill. CHF |
2015 Swiss GAAP FER in mill. CHF |
2016 Swiss GAAP FER in mill. CHF |
2017 Swiss GAAP FER in mill. CHF |
2018 Swiss GAAP FER in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 20.5000 | 19 | 24.2000 | 6 | -81.3000 | ||||||
Cash Flow from Investing Activities | -32.4000 | -22.7000 | -57.7000 | -90.1000 | -67.3000 | ||||||
Cash Flow from Financing | 4.6000 | 1 | 58.1000 | 79.9000 | 115.8000 | ||||||
Decrease / Increase in Cash | -7.6000 | -3.4000 | 24.7000 | -3.8000 | -33.1000 | ||||||
Employees | 573 | 625 | 633 | 695 | 694 |