11/07/2024  21:49:53 Chg. -0.7500 Volume Bid21:59:01 Ask21:58:06 Market Capitalization Dividend Y. P/E Ratio
21.5700EUR -3.36% 2,830
Turnover: 61,961.6000
-Bid Size: - -Ask Size: - 20.02 bill.EUR - -

Assets

2011
IFRS
in mill. JPY
2012
IFRS
in mill. JPY
2013
IFRS
in mill. JPY
2014
IFRS
in mill. JPY
2015
IFRS
in mill. JPY
Property and Equipment
  2.11 mill.   2.03 mill.   2.28 mill.   2.34 mill.   2.47 mill.
Intangible Assets
  356,518   395,255   415,009   422,333   933,582
Long-Term Investments
  304,160   205,411   131,379   185,818   1.45 mill.
Fixed Assets
  -   -   -   -   -
Inventories
  1.34 mill.   1.41 mill.   1.44 mill.   1.41 mill.   1.46 mill.
Accounts Receivable
  2.03 mill.   2.26 mill.   2.31 mill.   2.65 mill.   2.87 mill.
Cash and Cash Equivalents
  554,810   619,577   527,632   558,217   701,703
Current Assets
  4.9 mill.   5.16 mill.   5.19 mill.   5.7 mill.   5.88 mill.
Total Assets
  9.19 mill.   9.42 mill.   9.81 mill.   11.02 mill.   12.43 mill.

 

Liabilities

2011
IFRS
in mill. JPY
2012
IFRS
in mill. JPY
2013
IFRS
in mill. JPY
2014
IFRS
in mill. JPY
2015
IFRS
in mill. JPY
Accounts Payable
  1.24 mill.   1.3 mill.   1.22 mill.   1.33 mill.   1.43 mill.
Long-term debt
  219,566   135,043   102,898   148,931   117,535
Liabilities to Banks
  410,434   232,047   129,297   198,826   413,960
Provisions
  73,514   75,217   56,278   72,839   -
Liabilities
  6.74 mill.   6.64 mill.   6.63 mill.   7.16 mill.   8.14 mill.
Share Capital
  409,129   427,775   458,790   458,790   458,790
Total Equity
  2.44 mill.   2.77 mill.   3.18 mill.   3.85 mill.   4.3 mill.
Minority Interests
  1 mill.   1 mill.   1.1 mill.   1.2 mill.   1.35 mill.
Total liabilities equity
  9.19 mill.   9.42 mill.   9.81 mill.   11.02 mill.   12.43 mill.

 

Income Statement

2011
IFRS
in mill. JPY
2012
IFRS
in mill. JPY
2013
IFRS
in mill. JPY
2014
IFRS
in mill. JPY
2015
IFRS
in mill. JPY
Revenues
  9.32 mill.   9.67 mill.   9.04 mill.   9.62 mill.   9.77 mill.
Depreciation (total)
  -   -   -   -   -
Operating Result
  463,954   588,789   392,047   576,983   534,059
Interest Income
  -11,611   -15,488   -7,063   -11,971   -15,065
Income Before Taxes
  432,201   557,730   344,537   568,182   518,994
Income Taxes
  129,075   144,922   106,816   204,152   122,075
Minority Interests Profit
  -64,257   -65,629   -62,395   -99,055   -125,936
Net Income
  238,869   347,179   175,326   264,975   217,482

 

Per Share

2011
IFRS
in JPY
2012
IFRS
in JPY
2013
IFRS
in JPY
2014
IFRS
in JPY
2015
IFRS
in JPY
Earnings per Share
  52.8900   76.8100   37.2800   54.8600   49.9700
Dividend per Share
  8.0000   8.0000   10.0000   10.5000   12.0000

 

Cash Flow

2011
IFRS
in mill. JPY
2012
IFRS
in mill. JPY
2013
IFRS
in mill. JPY
2014
IFRS
in mill. JPY
2015
IFRS
in mill. JPY
Cash Flow from Operating Activities
  841,554   447,155   583,508   439,406   451,825
Cash Flow from Investing Activities
  -260,346   -195,584   -553,457   -491,363   -612,545
Cash Flow from Financing
  -584,176   -167,838   -180,445   32,968   233,206
Decrease / Increase in Cash
  -22,774   64,767   -91,945   30,585   141,046
Employees
  361,745   323,540   326,240   320,725   333,150