Hengan International Group Co Ltd/  KYG4402L1510  /

Hong Kong SE
12/11/2024  00:00:00 Chg. -0.45 Volume Bid09:08:25 Ask09:08:25 Market Capitalization Dividend Y. P/E Ratio
22.95HKD -1.92% 3.54 mill.
Turnover: 79.69 mill.
22.90Bid Size: - 22.95Ask Size: - 26.08 bill.HKD - -

Assets

2015
Unknown
in mill. CNY
2016
Unknown
in mill. CNY
2017
Unknown
in mill. CNY
2018
Unknown
in mill. CNY
2019
Unknown
in mill. CNY
Property and Equipment
  8,745.3000   8,633.7000   9,139.8000   8,901.2000   8,592.2000
Intangible Assets
  1,380.3000   1,249.8000   1,276.5000   1,531.1000   724.6000
Long-Term Investments
  1,058.8000   1,760   2,499.7000   4,439.7000   2,531.8000
Fixed Assets
  11,529.8000   12,017.7000   13,229.4000   15,128.5000   13,170.3000
Inventories
  3,368.7000   3,194.6000   3,435.7000   4,285.5000   3,802.5000
Accounts Receivable
  2,265.5000   2,743.5000   2,312.1000   2,843.5000   3,651.2000
Cash and Cash Equivalents
  15,194.2000   14,874.9000   18,429.7000   21,576.8000   20,540.3000
Current Assets
  22,043.7000   22,127   25,668.7000   30,523.7000   30,068.4000
Total Assets
  33,573.4000   34,144.7000   38,898   45,652.2000   43,238.8000

 

Liabilities

2015
Unknown
in mill. CNY
2016
Unknown
in mill. CNY
2017
Unknown
in mill. CNY
2018
Unknown
in mill. CNY
2019
Unknown
in mill. CNY
Accounts Payable
  2,328.2000   2,078.6000   2,128.8000   2,900.6000   2,223.9000
Long-term debt
  -   3,524.7000   3,247.5000   4,240.4000   1,247
Liabilities to Banks
  14,669.9000   15,443.3000   19,078.7000   24,281.3000   21,628.2000
Provisions
  61.1000   79.9000   20.2000   161.1000   171.5000
Liabilities
  18,265.6000   19,383.9000   22,553.7000   28,653.5000   25,086.9000
Share Capital
  104.3000   127   127.1000   127.1000   125.7000
Total Equity
  14,920.6000   14,726.8000   16,106.4000   16,725.2000   17,872.9000
Minority Interests
  387.3000   34.1000   237.9000   273.5000   278.9000
Total liabilities equity
  33,573.4000   34,144.7000   38,898   45,652.2000   43,238.8000

 

Income Statement

2015
Unknown
in mill. CNY
2016
Unknown
in mill. CNY
2017
Unknown
in mill. CNY
2018
Unknown
in mill. CNY
2019
Unknown
in mill. CNY
Revenues
  20,936.7000   19,277.4000   19,825   20,513.9000   22,492.8000
Depreciation (total)
  -   -   -   10.9000   7.6000
Operating Result
  5,267   4,742.9000   5,271.6000   5,429.2000   5,680.3000
Interest Income
  -349.6000   -183.9000   -310.9000   -524.9000   -633.4000
Income Before Taxes
  4,917.5000   4,559   4,960.6000   4,904.4000   5,046.9000
Income Taxes
  1,403.8000   1,079.4000   1,159.1000   1,097.3000   1,129.8000
Minority Interests Profit
  -45   -164.6000   -7.4000   -7.3000   -9.4000
Net Income
  3,468.7000   3,596.8000   3,794   3,799.8000   3,907.7000

 

Per Share

2015
Unknown
in CNY
2016
Unknown
in CNY
2017
Unknown
in CNY
2018
Unknown
in CNY
2019
Unknown
in CNY
Earnings per Share
  2.8400   2.9670   3.1490   3.1510   3.2850
Dividend per Share
  1.8000   1.9500   2.1000   2.2000   2.2500

 

Cash Flow

2015
Unknown
in mill. CNY
2016
Unknown
in mill. CNY
2017
Unknown
in mill. CNY
2018
Unknown
in mill. CNY
2019
Unknown
in mill. CNY
Cash Flow from Operating Activities
  3,735.1000   4,086.8000   4,026.2000   3,961.9000   3,415.9000
Cash Flow from Investing Activities
  -1,320.1000   -1,780.2000   -3,547.9000   -895.2000   1,113.4000
Cash Flow from Financing
  -5,833.7000   -2,390.9000   952.6000   953.8000   -6,538.6000
Decrease / Increase in Cash
  -3,418.6000   -84.2000   1,430.9000   4,020.5000   -2,009.3000
Employees
  29,700   25,000   21,000   23,000   25,000