7/26/2024  5:24:57 PM Chg. -1.40 Volume Bid5:25:00 PM Ask5:25:00 PM Market Capitalization Dividend Y. P/E Ratio
394.20SEK -0.35% 57,294
Turnover: 13.91 mill.
-Bid Size: - -Ask Size: - 38.51 bill.SEK 0.30% 113.66

Assets

2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
Property and Equipment
  -   -
Intangible Assets
  1,020.6000   989.1000
Long-Term Investments
  -   -
Fixed Assets
  1,926   1,944.4000
Inventories
  -   -
Accounts Receivable
  31.5000   38.3000
Cash and Cash Equivalents
  100.4000   102.6000
Current Assets
  168.6000   211.6000
Total Assets
  2,094.6000   2,156

 

Liabilities

2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
Accounts Payable
  13.5000   14.4000
Long-term debt
  328.5000   497.1000
Liabilities to Banks
  -   -
Provisions
  210.2000   203.7000
Liabilities
  670.9000   896.4000
Share Capital
  -   -
Total Equity
  1,432.7000   1,259.6000
Minority Interests
  -   -
Total liabilities equity
  2,094.6000   2,156

 

Income Statement

2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
Revenues
  891.8000   1,007.4000
Depreciation (total)
  70.6000   77.3000
Operating Result
  377.5000   448.2000
Interest Income
  -6.8000   -20.8000
Income Before Taxes
  -   -
Income Taxes
  76.9000   88.7000
Minority Interests Profit
  -   -
Net Income
  293.8000   338.7000

 

Per Share

2022
IFRS
in SEK
2023
IFRS
in SEK
Earnings per Share
  2.9300   3.4700
Dividend per Share
  1.0000   1.2000

 

Cash Flow

2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
Cash Flow from Operating Activities
  356   395.9000
Cash Flow from Investing Activities
  -15.5000   -38.8000
Cash Flow from Financing
  -334.6000   -354.9000
Decrease / Increase in Cash
  -   -
Employees
  135   154