06/11/2024  16:55:43 Chg. -1.4310 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
32.8190USD -4.18% 3,017
Turnover: 91,477.4165
-Bid Size: - -Ask Size: - 24.04 bill.USD - -

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  -   -   8,844   8,454   8,718
Intangible Assets
  -   -   17,673   15,934   16,341
Long-Term Investments
  -   -   3,049   2,645   2,770
Fixed Assets
  -   -   30,428   27,842   28,744
Inventories
  -   -   1,596   1,512   1,634
Accounts Receivable
  -   -   2,537   2,427   2,743
Cash and Cash Equivalents
  -   -   1,037   1,290   668
Current Assets
  -   -   5,537   5,495   6,086
Total Assets
  -   -   35,965   33,337   34,830

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  -   -   5,273   5,131   5,533
Long-term debt
  -   -   11,437   9,853   9,499
Liabilities to Banks
  -   -   13,491   12,048   11,170
Provisions
  -   -   547   538   563
Liabilities
  -   -   23,160   20,981   21,378
Share Capital
  -   -   461   461   461
Total Equity
  -   -   5,788   5,620   6,125
Minority Interests
  -   -   7,017   6,736   7,327
Total liabilities equity
  -   -   35,965   33,337   34,830

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  16,133   17,123   18,383   19,203   19,257
Depreciation (total)
  1,118   1,168   1,316   1,581   1,437
Operating Result
  2,298   2,215   3,691   2,554   2,780
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,982   2,025   3,634   2,107   2,440
Income Taxes
  -403   -465   -525   -520   -732
Minority Interests Profit
  -853   -843   -1,632   -904   -948
Net Income
  726   717   1,477   683   760

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  2.6500   2.4900   5.1300   2.3700   2.6400
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -   -   2,695   2,914   3,058
Cash Flow from Investing Activities
  -   -   -5,625   -841   -1,673
Cash Flow from Financing
  -   -   3,056   -1,752   -2,453
Decrease / Increase in Cash
  -   -   126   321   -1,068
Employees
  -   -   -   -   -