15/11/2024  21:45:05 Chg. +0.020 Volume Bid22:00:00 Ask22:00:00 Market Capitalization Dividend Y. P/E Ratio
2.290EUR +0.88% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 77.92 mill.EUR 0.00% -

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  .9000   2.1000   2.1000   1.3000   1.1000
Intangible Assets
  1.2000   4.4000   4.1000   3.1000   2.9000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  2.2000   12.8000   12.5000   12.8000   12.1000
Inventories
  .2000   .5000   .3000   .0800   .2000
Accounts Receivable
  0.0000   .2000   .3000   .2000   .2000
Cash and Cash Equivalents
  1.9000   3.4000   23.4000   8.9000   2.2000
Current Assets
  3.4000   8   25.2000   9.5000   2.9000
Total Assets
  5.6000   20.8000   37.7000   22.3000   15

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  2   1.4000   .9000   .2000   .3000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   10.5000   2.6000   2.6000   0.0000
Provisions
  -   -   -   -   -
Liabilities
  6.9000   25.3000   17.8000   7.3000   3.2000
Share Capital
  4.6000   5.4000   7.8250   7.8250   7.8190
Total Equity
  -1.3000   -4.5000   19.9000   14.9000   11.9000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  5.6000   20.8000   37.7000   22.3000   15

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  1.3000   11.7000   17.8000   19.1000   5
Depreciation (total)
  -   -   -   -   -
Operating Result
  -23.1000   -13.4000   -8.9000   -5   -5.6000
Interest Income
  -   -.5000   -.5000   -.0800   -.0300
Income Before Taxes
  -23.1000   -13.9000   -9.4000   -5   -5.6000
Income Taxes
  0.0000   0.0000   0.0000   0.0000   .0900
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -23.1000   -13.9000   -9.4000   -5   -5.7000

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  -5.5200   -2.6800   -1.4400   -0.6400   -0.7300
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -19.2000   -9   -5.1000   -14.5000   -6.6000
Cash Flow from Investing Activities
  -.5000   .6000   -.2000   -.2000   -.2000
Cash Flow from Financing
  18.2000   9.8000   25.3000   -.2000   -.0400
Decrease / Increase in Cash
  -1.5000   1.5000   19.9000   -14.4000   -6.7000
Employees
  80   124   128   92   52