11/15/2024  9:45:05 PM Chg. +0.020 Volume Bid10:00:00 PM Ask10:00:00 PM Market Capitalization Dividend Y. P/E Ratio
2.290EUR +0.88% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 77.92 mill.EUR 0.00% -

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  2.1000   1.3000   1.1000   1   1.3000
Intangible Assets
  4.1000   3.1000   2.9000   2.9000   2.8000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  12.5000   12.8000   12.1000   10   10.3000
Inventories
  .3000   .0800   .2000   .3000   .2000
Accounts Receivable
  .3000   .2000   .2000   .4000   .0900
Cash and Cash Equivalents
  23.4000   8.9000   2.2000   1.3000   4.6000
Current Assets
  25.2000   9.5000   2.9000   2.1000   5
Total Assets
  37.7000   22.3000   15   12.1000   15.2000

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  .9000   .2000   .3000   .3000   .1000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  2.6000   2.6000   0.0000   0.0000   3.7000
Provisions
  -   -   -   -   .4000
Liabilities
  17.8000   7.3000   3.2000   2.6000   5.5000
Share Capital
  7.8250   7.8250   7.8190   9.3060   12.9280
Total Equity
  19.9000   14.9000   11.9000   9.5000   9.8000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  37.7000   22.3000   15   12.1000   15.2000

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  17.8000   19.1000   5   3.9000   2.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -8.9000   -5   -5.6000   -6.5000   -6.4000
Interest Income
  -.5000   -.0800   -.0300   .0030   -.0190
Income Before Taxes
  -9.4000   -5   -5.6000   -6.5000   -6.4000
Income Taxes
  0.0000   0.0000   .0900   .0400   0.0000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -9.4000   -5   -5.7000   -6.6000   -6.4000

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  -1.4400   -0.6400   -0.7300   -0.7500   -0.5300
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -5.1000   -14.5000   -6.6000   -4.8000   -6.5000
Cash Flow from Investing Activities
  -.2000   -.2000   -.2000   -.2000   -.5000
Cash Flow from Financing
  25.3000   -.2000   -.0400   4.1000   10.3000
Decrease / Increase in Cash
  19.9000   -14.4000   -6.7000   -.9000   3.3000
Employees
  128   92   52   55   53