11/17/2024  7:02:16 PM Chg. 0.000 Volume Bid7:02:16 PM Ask7:02:16 PM Market Capitalization Dividend Y. P/E Ratio
2.280EUR 0.00% -
Turnover: -
2.280Bid Size: - 2.390Ask Size: - 77.92 mill.EUR 0.00% -

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  1.3000   1.1000   1   1.3000   1.3000
Intangible Assets
  3.1000   2.9000   2.9000   2.8000   2.8000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  12.8000   12.1000   10   10.3000   10.3000
Inventories
  .0800   .2000   .3000   .2000   .2000
Accounts Receivable
  .2000   .2000   .4000   .0900   .3000
Cash and Cash Equivalents
  8.9000   2.2000   1.3000   4.6000   30.4000
Current Assets
  9.5000   2.9000   2.1000   5   31.2000
Total Assets
  22.3000   15   12.1000   15.2000   41.5000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  .2000   .3000   .3000   .1000   1.5000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  2.6000   0.0000   0.0000   3.7000   0.0000
Provisions
  -   -   -   .4000   .4000
Liabilities
  7.3000   3.2000   2.6000   5.5000   4.5000
Share Capital
  7.8250   7.8190   9.3060   12.9280   22.4530
Total Equity
  14.9000   11.9000   9.5000   9.8000   37
Minority Interests
  -   -   -   -   -
Total liabilities equity
  22.3000   15   12.1000   15.2000   41.5000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  19.1000   5   3.9000   2.7000   1.9000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -5   -5.6000   -6.5000   -6.4000   -10.8000
Interest Income
  -.0800   -.0300   .0030   -.0190   -.2000
Income Before Taxes
  -5   -5.6000   -6.5000   -6.4000   -11
Income Taxes
  0.0000   .0900   .0400   0.0000   0.0000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -5   -5.7000   -6.6000   -6.4000   -11

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  -0.6400   -0.7300   -0.7500   -0.5300   -0.7600
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -14.5000   -6.6000   -4.8000   -6.5000   -7.9000
Cash Flow from Investing Activities
  -.2000   -.2000   -.2000   -.5000   -.4000
Cash Flow from Financing
  -.2000   -.0400   4.1000   10.3000   34.2000
Decrease / Increase in Cash
  -14.4000   -6.7000   -.9000   3.3000   25.8000
Employees
  92   52   55   53   58