HEIDELBERG MATERIALS O.N./ DE0006047004 /
| 07/11/2024 12:28:19 | Chg. +11.00 | Volume | Bid19:50:07 | Ask19:50:07 | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 116.30EUR | +10.45% | 5 Turnover: 581.50 |
114.15Bid Size: 200 | 114.65Ask Size: 200 | 21.65 bill.EUR | 2.62% | 10.98 |
Assets
| 2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 12,961.6000 | 14,529.2000 | 12,813.1000 | 13,630.8000 | 13,660.4000 | ||||||
| Intangible Assets | 370.3000 | 401.4000 | 361.2000 | 206.9000 | 209.3000 | ||||||
| Long-Term Investments | 2,106.8000 | 2,128.2000 | 1,992.4000 | 2,122.7000 | 2,715.5000 | ||||||
| Fixed Assets | - | - | - | - | 26,136.8000 | ||||||
| Inventories | 2,034.8000 | 2,170.1000 | 1,971.3000 | 2,211.4000 | 2,669.2000 | ||||||
| Accounts Receivable | 1,808.8000 | 1,746.1000 | 1,562.4000 | 1,837.3000 | 2,040 | ||||||
| Cash and Cash Equivalents | 2,585.9000 | 3,541.5000 | 2,857.2000 | 3,115.1000 | 1,454.1000 | ||||||
| Current Assets | 7,412.3000 | 8,311 | 7,269.6000 | 8,017.3000 | 7,069.2000 | ||||||
| Total Assets | 35,783.3000 | 38,588.7000 | 32,335.3000 | 33,710.9000 | 7,069.2000 | ||||||
Liabilities
| 2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 2,605.3000 | 2,690 | 2,611 | 3,180.4000 | 3,343.1000 | ||||||
| Long-term debt | 72.5000 | 1,089.7000 | 949.8000 | 906.8000 | 6,333 | ||||||
| Liabilities to Banks | 294.6000 | 1,511.5000 | 1,353.4000 | 1,320 | - | ||||||
| Provisions | 2,387.4000 | 2,402.5000 | 2,296.2000 | 2,940.7000 | 2,375.3000 | ||||||
| Liabilities | 18,961.6000 | 20,084.3000 | 17,786.8000 | 17,051.5000 | 15,631.3000 | ||||||
| Share Capital | 595.2000 | 595.2000 | 595.2000 | 595.2000 | - | ||||||
| Total Equity | 15,429.7000 | 16,987.2000 | 13,270.8000 | 15,437.2000 | 16,537.9000 | ||||||
| Minority Interests | 1,392 | 1,517.2000 | 1,277.6000 | 1,222.3000 | 1,086.3000 | ||||||
| Total liabilities equity | 35,783.3000 | 38,588.7000 | 32,335.3000 | 33,710.9000 | 7,069.2000 | ||||||
Income Statement
| 2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 18,074.6000 | 18,851 | 17,605.9000 | 18,719.9000 | 21,095.1000 | ||||||
| Depreciation (total) | 1,090.5000 | 1,394 | 1,343.9000 | 1,260.5000 | 1,402.3000 | ||||||
| Operating Result | 1,983.7000 | 2,008.1000 | -1,314.9000 | 3,095.3000 | 2,282.4000 | ||||||
| Interest Income | -271.7000 | -264.9000 | -192.9000 | -191.7000 | -119.5000 | ||||||
| Income Before Taxes | 1,764.5000 | 1,633 | -1,602.4000 | 2,893.9000 | 2,217.1000 | ||||||
| Income Taxes | 464.1000 | 358.4000 | 334.5000 | 946.7000 | 485 | ||||||
| Minority Interests Profit | -143.2000 | -151.3000 | -130 | -142.8000 | 126.4000 | ||||||
| Net Income | 1,143 | 1,090.9000 | -2,139.2000 | 1,759 | 1,596.6000 | ||||||
Per Share
Cash Flow
| 2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 1,968.3000 | 2,663.6000 | 3,026.8000 | 2,396 | 2,420.2000 | ||||||
| Cash Flow from Investing Activities | -1,134.2000 | -905.8000 | -949.3000 | 619.8000 | -1,482.2000 | ||||||
| Cash Flow from Financing | -348.2000 | -873.4000 | -2,641.2000 | -2,839.7000 | -2,538.9000 | ||||||
| Decrease / Increase in Cash | 486 | 884.4000 | -563.6000 | 176 | - | ||||||
| Employees | 59,039 | 56,913 | 53,122 | 51,209 | 51,752 | ||||||
