7/17/2024  9:43:33 PM Chg. 0.0000 Volume Bid7/17/2024 Ask7/17/2024 Market Capitalization Dividend Y. P/E Ratio
1.1100EUR 0.00% -
Turnover: -
1.0900Bid Size: 2,000 1.1400Ask Size: 2,000 1.79 bill.EUR - -

Assets

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Property and Equipment
  19.8000   24   29.3000   33   31.4000
Intangible Assets
  21.6000   18.6000   23.8000   38.4000   48.9000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  285.7000   289.2000   375.4000   342.3000   572.2000
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  763.9000   908.2000   1,010.4000   1,030.9000   883.1000
Cash and Cash Equivalents
  62.9000   112   122.9000   129.7000   484.5000
Current Assets
  833.4000   1,020.2000   1,133.3000   1,160.6000   1,367.7000
Total Assets
  1,119.1000   1,309.4000   1,508.7000   1,502.9000   1,939.9000

 

Liabilities

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Accounts Payable
  573.3000   676.5000   758   761.7000   800.3000
Long-term debt
  25   -   -   -   -
Liabilities to Banks
  26.1000   .4000   .1000   .1000   0.0000
Provisions
  9.3000   8.8000   24.7000   16.6000   33.5000
Liabilities
  661.3000   723   808.2000   801.4000   1,086.5000
Share Capital
  14.7000   14.7000   14.7000   14.7000   16.8000
Total Equity
  457.8000   586.4000   700.5000   701.5000   853.4000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  1,119.1000   1,309.4000   1,508.7000   1,502.9000   1,939.9000

 

Income Statement

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Revenues
  4,231.4000   5,081   5,753.3000   6,070.5000   5,929.5000
Depreciation (total)
  21.9000   21.7000   15.5000   -   -
Operating Result
  181   211.5000   243.4000   233.7000   95.1000
Interest Income
  -   -   -   -   -
Income Before Taxes
  173   204.6000   238.5000   231.2000   86.3000
Income Taxes
  -51.9000   -65.5000   -72.7000   -69.5000   -38.8000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  124.5000   139.1000   165.8000   161.7000   47.5000

 

Per Share

2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
Earnings per Share
  0.0900   0.0966   0.1144   0.1110   0.0314
Dividend per Share
  0.0300   0.0322   0.0381   0.0940   0.0000

 

Cash Flow

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Cash Flow from Operating Activities
  103.2000   134   162.5000   168.9000   354.2000
Cash Flow from Investing Activities
  -14.4000   -20.8000   -38.1000   -32.4000   -25.4000
Cash Flow from Financing
  -116.9000   -69.9000   -111.4000   -130.6000   26.5000
Decrease / Increase in Cash
  -28.1000   43.3000   13   5.9000   355.3000
Employees
  9,214   10,000   10,727   11,510   10,438