11/11/2024  08:03:38 Chg. +2.00 Volume Bid11:36:32 Ask11:36:32 Market Capitalization Dividend Y. P/E Ratio
109.00EUR +1.87% 0
Turnover: 0.00
110.00Bid Size: 100 111.00Ask Size: 100 31.76 bill.EUR - -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  974   991   1,034   1,006   1,181
Intangible Assets
  -   -   659   657   1,070
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  448   882   180   121   185
Current Assets
  -   -   -   -   -
Total Assets
  228,348   223,432   225,260   62,307   70,817

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  5,084   4,636   4,678   4,265   4,348
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  -   -   -   -   -
Liabilities
  210,706   206,529   211,766   49,206   54,547
Share Capital
  5   4   4   4   4
Total Equity
  17,642   16,903   13,494   13,101   16,270
Minority Interests
  -   -   -   -   -
Total liabilities equity
  228,348   223,432   225,260   62,307   70,817

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  18,377   18,300   16,974   18,955   20,740
Depreciation (total)
  -   -   14   68   66
Operating Result
  -   -   -   -   -
Interest Income
  357   339   316   298   259
Income Before Taxes
  1,978   804   723   1,753   2,560
Income Taxes
  305   -92   985   268   475
Minority Interests Profit
  -   -   -   -   -
Net Income
  1,682   896   -3,131   1,801   2,064

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  4.0500   2.3100   -8.6100   5.0300   5.7200
Dividend per Share
  0.7800   0.8600   0.9400   1.1000   1.2000

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,756   2,066   2,186   2,843   3,489
Cash Flow from Investing Activities
  485   -949   -1,442   -1,962   -2,148
Cash Flow from Financing
  -3,144   -2,541   -979   -1,467   -1,191
Decrease / Increase in Cash
  49   434   -165   -596   141
Employees
  17,400   16,900   16,400   18,500   19,500