HARBOUR ENERGY LS 0,00002/ GB00BMBVGQ36 /
| 08/11/2024 16:43:33 | Chg. -0.096 | Volume | Bid22:00:01 | Ask22:00:01 | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 3.020EUR | -3.08% | 0 Turnover: 0.000 |
-Bid Size: - | -Ask Size: - | 4.95 bill.EUR | - | - |
Assets
| 2014 IFRS in mill. USD |
2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
2017 IFRS in mill. USD |
2018 IFRS in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 2,430 | 2,611.7000 | 2,726.2000 | 2,381 | 2,245.6000 | ||||||
| Intangible Assets | 825.7000 | 749.7000 | 1,011.4000 | 1,061.9000 | 812.6000 | ||||||
| Long-Term Investments | 7.6000 | 5.3000 | 6.2000 | 0.0000 | 0.0000 | ||||||
| Fixed Assets | 4,970.7000 | 4,491.1000 | 5,432 | 5,306 | 4,892.9000 | ||||||
| Inventories | 26.1000 | 20.8000 | 22.3000 | 13.5000 | 12.5000 | ||||||
| Accounts Receivable | 411 | 240.8000 | 149.4000 | 340.6000 | 282.3000 | ||||||
| Cash and Cash Equivalents | 291.8000 | 401.3000 | 255.9000 | 365.4000 | 244.6000 | ||||||
| Current Assets | 1,116.9000 | 814.8000 | 628.2000 | 830.6000 | 722 | ||||||
| Total Assets | 6,087.6000 | 5,305.9000 | 6,060.2000 | 6,136.6000 | 5,614.9000 | ||||||
Liabilities
| 2014 IFRS in mill. USD |
2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
2017 IFRS in mill. USD |
2018 IFRS in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 544.5000 | 407.4000 | 63.5000 | 572.9000 | 375.6000 | ||||||
| Long-term debt | 2,086.2000 | 2,615.1000 | 2,832.1000 | 3,080.9000 | 2,681.4000 | ||||||
| Liabilities to Banks | 2,386.2000 | 2,615.1000 | 3,162.3000 | 3,180.7000 | 2,722.8000 | ||||||
| Provisions | 1,132.3000 | 1,283.8000 | 1,560.8000 | 1,626.1000 | 1,381.6000 | ||||||
| Liabilities | 4,215.4000 | 4,571.1000 | 5,251.1000 | 5,519.7000 | 4,588.9000 | ||||||
| Share Capital | 106.7000 | 106.7000 | 106.7000 | 109 | 154.2000 | ||||||
| Total Equity | 1,872.2000 | 734.8000 | 809.1000 | 616.9000 | 1,026 | ||||||
| Minority Interests | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
| Total liabilities equity | 6,087.6000 | 5,305.9000 | 6,060.2000 | 6,136.6000 | 5,614.9000 | ||||||
Income Statement
| 2014 IFRS in mill. USD |
2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
2017 IFRS in mill. USD |
2018 IFRS in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 1,629.4000 | 1,099.1000 | 983.4000 | 1,043.1000 | 1,397.5000 | ||||||
| Depreciation (total) | - | - | - | 667.8000 | 358.4000 | ||||||
| Operating Result | -248.1000 | -707.8000 | -145.9000 | 33.8000 | 531 | ||||||
| Interest Income | - | - | - | - | - | ||||||
| Income Before Taxes | -384 | -829.6000 | -390.6000 | -366.3000 | 158.2000 | ||||||
| Income Taxes | 173.7000 | -241.1000 | 522 | 96.1000 | -53.1000 | ||||||
| Minority Interests Profit | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
| Net Income | -210.3000 | -1,103.8000 | 122.6000 | -253.8000 | 133.4000 | ||||||
Per Share
Cash Flow
| 2014 IFRS in mill. USD |
2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
2017 IFRS in mill. USD |
2018 IFRS in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 924.3000 | 809.5000 | 431.4000 | 496 | 722.8000 | ||||||
| Cash Flow from Investing Activities | -1,383.2000 | -850.5000 | -859.3000 | -115.7000 | -296.9000 | ||||||
| Cash Flow from Financing | 291.5000 | 163.5000 | 282.6000 | -264.1000 | -526.7000 | ||||||
| Decrease / Increase in Cash | -157.1000 | 109.5000 | -145.4000 | 109.5000 | -120.8000 | ||||||
| Employees | 940 | 871 | 801 | 789 | 782 | ||||||
