13/11/2024  17:35:18 Chg. -0.080 Volume Bid17:45:00 Ask13/11/2024 Market Capitalization Dividend Y. P/E Ratio
6.390EUR -1.24% 95,226
Turnover: 610,146.590
-Bid Size: - -Ask Size: - 519.78 mill.EUR 7.51% -

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  3.1000   3.1000   3.1000   2.9000   2.8000
Intangible Assets
  .6000   .6000   .5000   .5000   .4000
Long-Term Investments
  1,195.6000   1,204   1,197   1,117   1,131.1000
Fixed Assets
  1,200.7000   1,224   1,200.8000   1,128.1000   1,142.8000
Inventories
  -   -   -   -   -
Accounts Receivable
  1.4000   2.3000   2.8000   3.8000   3.7000
Cash and Cash Equivalents
  7.8000   8.4000   40.5000   143.4000   142
Current Assets
  9.2000   10.7000   65   157.7000   145.6000
Total Assets
  1,209.8000   1,234.7000   1,265.8000   1,285.8000   1,288.4000

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   17.5000
Long-term debt
  628.9000   619.7000   667.1000   667.4000   668.2000
Liabilities to Banks
  651.5000   689.5000   759.5000   747.7000   -
Provisions
  4.6000   4.9000   4.8000   6.1000   10.3000
Liabilities
  677.4000   721.1000   791.6000   788.4000   814.9000
Share Capital
  79.7180   79.7180   80.5800   81.3430   -
Total Equity
  532.4000   513.6000   474.2000   497.4000   473.6000
Minority Interests
  -   -   -   -   0.0000
Total liabilities equity
  1,209.8000   1,234.7000   1,265.8000   1,285.8000   1,288.4000

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  83.4000   85.2000   88.2000   84.4000   85
Depreciation (total)
  34.8000   36.5000   72   37.4000   37.8000
Operating Result
  34.4000   33.4000   6.2000   68.2000   25.7000
Interest Income
  -15   -15.5000   -15.4000   -13.9000   -12.4000
Income Before Taxes
  19.4000   17.9000   -9.3000   54.3000   13.3000
Income Taxes
  0.0000   0.0000   0.0000   0.0000   -
Minority Interests Profit
  -   -   -   -   0.0000
Net Income
  19.4000   17.9000   -9.3000   54.3000   -12.4000

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  0.2400   0.2200   -0.1200   0.6700   0.1600
Dividend per Share
  0.4600   0.4700   0.4700   0.4700   0.4700

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  67.2000   68.3000   69.4000   67   62.8000
Cash Flow from Investing Activities
  -120.7000   -54   -61.2000   92.8000   -35.7000
Cash Flow from Financing
  3.2000   -9.5000   19   -111.4000   19
Decrease / Increase in Cash
  -50.3000   4.8000   27.2000   48.4000   -
Employees
  35   37   40   43   51