10/4/2024  10:00:00 PM Chg. +0.1700 Volume Bid11:30:00 PM Ask11:30:00 PM Market Capitalization Dividend Y. P/E Ratio
8.7200USD +1.99% 955,825
Turnover: 5.85 mill.
8.4800Bid Size: 500 8.9500Ask Size: 500 783.44 mill.USD - -

Assets

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Property and Equipment
  289.2560   312.7770   297.4050   296.3250   261.7300
Intangible Assets
  346.4620   314.8950   477.5330   298.1050   244.7990
Long-Term Investments
  17.4390   16.9170   14.4560   12.7980   10.2280
Fixed Assets
  1,627.5180   1,628.8530   1,858.2580   1,667.6080   1,560.4890
Inventories
  248.1700   285.4100   308.0340   310.3410   274.1280
Accounts Receivable
  170.9690   174.0660   170.6610   160.9480   179.1900
Cash and Cash Equivalents
  37.7710   75.8710   65.5120   53.3640   54.3070
Current Assets
  560.9340   577.0550   600.1260   591.0310   557.0590
Total Assets
  2,188.4520   2,205.9080   2,458.3840   2,258.6390   2,117.5480

 

Liabilities

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Accounts Payable
  171.0090   171.9470   174.7650   134.7800   188.2200
Long-term debt
  281.1180   230.4920   880.9380   821.1810   736.5230
Liabilities to Banks
  -   -   -   -   -
Provisions
  51.8000   -   -   -   -
Liabilities
  744.8980   683.0250   1,375.2160   1,240.7320   1,174.6350
Share Capital
  1.0920   1.0960   1.1110   1.1130   1.1190
Total Equity
  1,443.5540   1,522.8830   1,083.1680   1,017.9070   942.9130
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,188.4520   2,205.9080   2,458.3840   2,258.6390   2,117.5480

 

Income Statement

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Revenues
  2,053.9030   1,970.3020   1,891.7930   1,796.6430   1,736.2860
Depreciation (total)
  52.0880   49.5690   46.8490   50.7770   44.6650
Operating Result
  56.0420   107.3800   104.6810   -85.6200   -18.9480
Interest Income
  -18.2580   -8.6540   -12.5700   -45.7830   -57.2130
Income Before Taxes
  33.8280   108.7930   103.4910   -129.5810   -80.2810
Income Taxes
  6.2050   41.0930   22.7160   -14.1780   -7.8200
Minority Interests Profit
  -   -   -   -   -
Net Income
  -80.4070   77.3640   77.8730   -116.5370   -75.0420

 

Per Share

2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
2024
US GAAP
in USD
Earnings per Share
  -0.7700   0.7700   0.8400   -1.3000   -0.8400
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Cash Flow from Operating Activities
  156.9140   196.7590   80.2410   66.8190   116.3550
Cash Flow from Investing Activities
  -45.1280   -2.3640   -288.3090   -19.6400   -23.9220
Cash Flow from Financing
  -104.4660   -162.4430   212.7870   -63.0600   -89.7290
Decrease / Increase in Cash
  -1.7550   38.1000   -10.3590   -12.1480   .9430
Employees
  4,287   -   -   -   -