H2APEX GROUP SCA RED. A/ LU0472835155 /
11/16/2024 1:04:01 PM | Chg. 0.000 | Volume | Bid1:04:01 PM | Ask1:04:01 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
4.940EUR | 0.00% | - Turnover: - |
4.940Bid Size: - | 5.550Ask Size: - | 110.41 mill.EUR | 0.00% | 34.38 |
Assets
|
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 0.0000 | 0.0000 | 27.1000 | 31.4000 | 35.4000 | ||||||
Intangible Assets | 0.0000 | 0.0000 | 51.7000 | 62.3000 | 58.6000 | ||||||
Long-Term Investments | 0.0000 | 0.0000 | 0.0000 | 0.0000 | .0300 | ||||||
Fixed Assets | 0.0000 | 0.0000 | 79.1000 | 94.4000 | 95.1000 | ||||||
Inventories | 0.0000 | 0.0000 | 31.1000 | 35.8000 | 31.3000 | ||||||
Accounts Receivable | 0.0000 | 0.0000 | 17.9000 | 20.1000 | 22.8000 | ||||||
Cash and Cash Equivalents | .1000 | 205.1000 | 40.1000 | 24.4000 | 31.2000 | ||||||
Current Assets | .7000 | 205.2000 | 91.9000 | 84.7000 | 87.7000 | ||||||
Total Assets | .7000 | 205.2000 | 171.1000 | 179.1000 | 182.8000 |
Liabilities
|
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | .9000 | .3000 | 10.8000 | 10.7000 | 11.4000 | ||||||
Long-term debt | - | - | 25.7000 | 32.8000 | 33.5000 | ||||||
Liabilities to Banks | 0.0000 | 15.5000 | 35.5000 | 44 | 44.7000 | ||||||
Provisions | - | - | 15.6000 | 11.2000 | 11.3000 | ||||||
Liabilities | .9000 | 15.8000 | 85.5000 | 90.2000 | 84.1000 | ||||||
Share Capital | .1000 | .4000 | .5000 | .5000 | .5000 | ||||||
Total Equity | -.2000 | 189.4000 | 85.6000 | 89 | 98.7000 | ||||||
Minority Interests | - | - | - | - | - | ||||||
Total liabilities equity | .7000 | 205.2000 | 171.1000 | 179.1000 | 182.8000 |
Income Statement
|
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 0.0000 | 0.0000 | 170.5000 | 188.8000 | 190.8000 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | -.3000 | -1.8000 | 16.3000 | 7.5000 | 7.8000 | ||||||
Interest Income | - | 8 | 3.2000 | -1.5000 | -.9000 | ||||||
Income Before Taxes | -.3000 | 6.1000 | 19.6000 | 5.3000 | 9.9000 | ||||||
Income Taxes | 0.0000 | 0.0000 | 4.9000 | 1.8000 | 2.3000 | ||||||
Minority Interests Profit | 0.0000 | 0.0000 | .2000 | 0.0000 | 0.0000 | ||||||
Net Income | -.3000 | 6.1000 | 14.9000 | 3.4000 | 7.5000 |
Per Share
Cash Flow
|
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 0.0000 | -.8000 | 18.9000 | 1.5000 | 18.3000 | ||||||
Cash Flow from Investing Activities | 0.0000 | 0.0000 | 120.6000 | -17.7000 | -10.5000 | ||||||
Cash Flow from Financing | .1000 | 205.7000 | -117.6000 | .3000 | -.6000 | ||||||
Decrease / Increase in Cash | .1000 | 204.9000 | 21.8000 | -16 | 7.2000 | ||||||
Employees | - | 645 | 899 | 970 | 954 |