11/13/2024  10:10:00 PM Chg. -0.60 Volume Bid1:28:57 AM Ask1:28:57 AM Market Capitalization Dividend Y. P/E Ratio
59.36USD -1.00% 1.27 mill.
Turnover: 58.3 mill.
59.01Bid Size: 100 59.77Ask Size: 100 8.14 bill.USD 2.16% 14.20

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  267.9000   304.9110   311.3870   293.5650   263.8270
Intangible Assets
  284.4000   355.6220   432.1420   433.8850   409.3640
Long-Term Investments
  825.7000   4.3290   0.0000   -   -
Fixed Assets
  -   1,579.5230   1,564.1190   1,635.4770   1,348.0690
Inventories
  -   -   -   -   -
Accounts Receivable
  -   191.6180   167.9640   153.1160   162.7750
Cash and Cash Equivalents
  1,747.6000   2,185.3070   2,007.1900   896.8010   1,011.3310
Current Assets
  2,462.3000   3,114.0060   2,951.3010   1,222.2980   1,346.0390
Total Assets
  4,537.8000   4,693.5290   4,515.4200   2,857.7750   2,694.1080

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  523.9000   569.0070   231.3220   259.5860   217.0280
Long-term debt
  -   505.8370   505.2980   1,501.9250   1,493.0170
Liabilities to Banks
  936.5000   769.8000   744.2000   0.0000   0.0000
Provisions
  -   -   -   -   -
Liabilities
  3,274.2000   3,136.9800   2,682.4710   2,834.6720   2,754.9910
Share Capital
  3.2000   3.1660   3.1660   2.6020   2.4620
Total Equity
  1,263.5000   1,556.5490   1,832.9490   23.1030   -60.8830
Minority Interests
  -   -   -   -   -
Total liabilities equity
  4,537.8000   4,693.5290   4,515.4200   2,857.7750   2,694.1080

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  2,905.9000   3,024.2950   3,078.6580   3,038.1530   3,036.3140
Depreciation (total)
  -   115.6040   159.8040   173.5980   182.1680
Operating Result
  696.7000   763.2110   -   -   -
Interest Income
  -   -57.3880   -45.2460   -68.9620   -92.9510
Income Before Taxes
  702   767.1160   742.8050   569.4790   629.2870
Income Taxes
  236.9000   267.0190   256.0610   185.9260   208.3700
Minority Interests Profit
  -   -   -   -   -
Net Income
  433.9000   475.1570   473.6630   374.2670   419.9120

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  1.5900   1.7300   1.7200   1.5000   1.9200
Dividend per Share
  0.8000   0.8000   0.8000   0.8000   0.8800

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  497.1000   809.5810   626.6080   532.3940   550.0930
Cash Flow from Investing Activities
  -110.9000   10.6900   -148.9320   329.5150   99.3190
Cash Flow from Financing
  -584.5000   -364.9300   -645.8070   -1,961.7290   -530.4240
Decrease / Increase in Cash
  -196.8000   437.7230   -178.1170   -1,110.3890   114.5300
Employees
  2,200   2,200   2,200   2,400   2,300