11/11/2024  08:00:01 Chg. +0.315 Volume Bid08:07:42 Ask08:07:42 Market Capitalization Dividend Y. P/E Ratio
11.180EUR +2.90% -
Turnover: -
11.175Bid Size: 621 11.375Ask Size: 621 9.46 bill.EUR - 123.67

Assets

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Property and Equipment
  775.9000   810.1000   840.2000   1,147.8000   1,644.4000
Intangible Assets
  1,008.3000   969.1000   946.4000   1,068.4000   1,161.6000
Long-Term Investments
  12.4000   16.5000   15.2000   9   30.4000
Fixed Assets
  3,878.5000   3,692.9000   3,701.4000   5,536.6000   6,512.2000
Inventories
  1,030.3000   998.6000   946.9000   1,194.1000   1,431.4000
Accounts Receivable
  532   447.2000   465.6000   615.7000   483.2000
Cash and Cash Equivalents
  340.6000   473.3000   708.8000   1,079.1000   1,142.5000
Current Assets
  1,929.2000   1,934.6000   2,139.7000   2,913.1000   3,089.5000
Total Assets
  5,807.7000   5,627.5000   5,841   8,449.7000   9,601.7000

 

Liabilities

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Accounts Payable
  312.7000   261.4000   318.9000   618.1000   532.4000
Long-term debt
  2,945.8000   2,690.8000   2,553.2000   4,154.6000   4,597.7000
Liabilities to Banks
  3,108.1000   2,886.4000   2,811.3000   4,349.3000   4,860.2000
Provisions
  630.6000   512.2000   509.8000   661.8000   759.6000
Liabilities
  4,142.7000   3,746.7000   3,733.8000   5,786.9000   6,300.3000
Share Capital
  117.9000   117.9000   119.6000   119.6000   119.6000
Total Equity
  1,662.5000   1,876.8000   2,101.3000   2,658.1000   3,296.2000
Minority Interests
  2.5000   4   5.9000   4.8000   5.2000
Total liabilities equity
  5,807.7000   5,627.5000   5,841   8,449.7000   9,601.7000

 

Income Statement

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Revenues
  1,795.6000   2,620.9000   2,741.7000   3,355.4000   3,934.6000
Depreciation (total)
  -   -   -   -   -
Operating Result
  278.9000   660.1000   736.1000   857.7000   970.4000
Interest Income
  -   -   -   -   -
Income Before Taxes
  80   387.9000   497.5000   589.7000   690.3000
Income Taxes
  -29.8000   -132.5000   -155.4000   -122.6000   -158.9000
Minority Interests Profit
  .1000   1.3000   3.5000   3.2000   .7000
Net Income
  50.3000   256.7000   345.6000   470.3000   532.1000

 

Per Share

2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
Earnings per Share
  0.0950   0.3750   0.5050   0.6850   0.7800
Dividend per Share
  0.0000   0.0000   0.2000   0.2800   0.3500

 

Cash Flow

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Cash Flow from Operating Activities
  220.2000   507.1000   592   978.9000   742.8000
Cash Flow from Investing Activities
  -1,618.7000   -64.4000   -236   -1,521.1000   -633.1000
Cash Flow from Financing
  1,475   -305.3000   -105.1000   841.1000   -158
Decrease / Increase in Cash
  100.9000   132.7000   235.5000   370.4000   63.4000
Employees
  11,529   11,418   11,799   13,980   14,737