Groupe Minoteries SA/ CH0012949464 /
07/11/2024 16:03:19 | Chg. - | Volume | Bid17:19:58 | Ask18/10/2024 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
234.00CHF | - | 38 Turnover: 8,892 |
-Bid Size: - | -Ask Size: - | 75.9 mill.CHF | 4.78% | 11.80 |
Assets
2011 Swiss GAAP FER in mill. CHF |
2012 Swiss GAAP FER in mill. CHF |
2013 Swiss GAAP FER in mill. CHF |
2014 Swiss GAAP FER in mill. CHF |
2015 Swiss GAAP FER in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 63.8000 | 65.7000 | 80.4000 | 80.2000 | 77.9000 | ||||||
Intangible Assets | 5 | 4.2000 | 3.3000 | 2.5000 | 1.7000 | ||||||
Long-Term Investments | 7.1000 | 6.6000 | 7.8000 | 6.6000 | 5 | ||||||
Fixed Assets | 75.9000 | 76.5000 | 91.5000 | 89.2000 | 84.6000 | ||||||
Inventories | 21.7000 | 21.1000 | 30.9000 | 31.5000 | 31.6000 | ||||||
Accounts Receivable | 12.4000 | 12.6000 | 14.9000 | 15.2000 | 14.1000 | ||||||
Cash and Cash Equivalents | 2.9000 | 4 | 9.1000 | 5.9000 | 6.5000 | ||||||
Current Assets | 38.3000 | 39.2000 | 57.8000 | 54.4000 | 54.5000 | ||||||
Total Assets | 114.2000 | 115.7000 | 149.4000 | 143.7000 | 139.1000 |
Liabilities
2011 Swiss GAAP FER in mill. CHF |
2012 Swiss GAAP FER in mill. CHF |
2013 Swiss GAAP FER in mill. CHF |
2014 Swiss GAAP FER in mill. CHF |
2015 Swiss GAAP FER in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 8.4000 | 7.3000 | 13.1000 | 11.2000 | 10.7000 | ||||||
Long-term debt | - | 5 | 22 | 17 | 12 | ||||||
Liabilities to Banks | 2 | 5 | 33 | 26.9000 | 17 | ||||||
Provisions | 14.7000 | 14 | 16.6000 | 15.6000 | 15.1000 | ||||||
Liabilities | 31.9000 | 31.5000 | 70.4000 | 60.9000 | 51.4000 | ||||||
Share Capital | 1.7000 | 1.7000 | 1.7000 | 1.7000 | 1.7000 | ||||||
Total Equity | 82.1000 | 83.9000 | 78.7000 | 82.5000 | 87.4000 | ||||||
Minority Interests | .2000 | .2000 | .3000 | .3000 | .3000 | ||||||
Total liabilities equity | 114.2000 | 115.7000 | 149.4000 | 143.7000 | 139.1000 |
Income Statement
2011 Swiss GAAP FER in mill. CHF |
2012 Swiss GAAP FER in mill. CHF |
2013 Swiss GAAP FER in mill. CHF |
2014 Swiss GAAP FER in mill. CHF |
2015 Swiss GAAP FER in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 131.8000 | 129.6000 | 138.7000 | 150.8000 | 148.3000 | ||||||
Depreciation (total) | 6.5000 | 5.7000 | 5.8000 | 7.1000 | 7.2000 | ||||||
Operating Result | 11.2000 | 5.7000 | 6.6000 | 6.2000 | 6.4000 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | 11.1000 | 5.8000 | 6.9000 | 5.6000 | 6.4000 | ||||||
Income Taxes | -3 | -.7000 | -1.8000 | -.4000 | -1.3000 | ||||||
Minority Interests Profit | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Net Income | 8 | 5.1000 | 5.1000 | 5.2000 | 5.1000 |
Per Share
Cash Flow
2011 Swiss GAAP FER in mill. CHF |
2012 Swiss GAAP FER in mill. CHF |
2013 Swiss GAAP FER in mill. CHF |
2014 Swiss GAAP FER in mill. CHF |
2015 Swiss GAAP FER in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 10.3000 | 9 | 9.6000 | 8.9000 | 9.3000 | ||||||
Cash Flow from Investing Activities | -5.1000 | -8.1000 | -30.7000 | -4.3000 | 2.9000 | ||||||
Cash Flow from Financing | -5.1000 | .3000 | 26.4000 | -7.8000 | -11.5000 | ||||||
Decrease / Increase in Cash | .1000 | 1.1000 | 5.1000 | -3.2000 | .6000 | ||||||
Employees | 178 | 183 | 219 | 217 | 209 |