11/13/2024  7:57:05 AM Chg. -0.3650 Volume Bid10:00:01 PM Ask10:00:01 PM Market Capitalization Dividend Y. P/E Ratio
15.1300EUR -2.36% -
Turnover: -
14.9850Bid Size: 267 15.0900Ask Size: 267 8.25 bill.EUR 3.67% 25.01

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  6,647.7000   6,529   6,450.5000   6,349.7000   6,246.2000
Intangible Assets
  11.1000   9.8000   9.3000   7   0.0000
Long-Term Investments
  155.2000   157.3000   166.6000   167   158.4000
Fixed Assets
  6,831.3000   6,841.5000   6,787   6,696.4000   6,646.2000
Inventories
  3.3000   3.6000   3.5000   3.5000   3
Accounts Receivable
  121   130.6000   145.7000   129.4000   94.3000
Cash and Cash Equivalents
  256.2000   276.7000   384.7000   405.9000   346.6000
Current Assets
  423.9000   441.4000   576.6000   602   613.1000
Total Assets
  7,255.2000   7,282.9000   7,363.6000   7,363   7,259.3000

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  175.7000   170.8000   199.6000   222.7000   207.3000
Long-term debt
  3,934.3000   3,890   4,040.3000   4,017.3000   3,687.2000
Liabilities to Banks
  3,988.1000   3,929.5000   4,083.8000   4,064.2000   3,718.5000
Provisions
  1.7000   .9000   1.8000   8.3000   6.7000
Liabilities
  5,072.8000   4,802.4000   5,605.6000   5,699.9000   5,447.6000
Share Capital
  220   220   220   220   220
Total Equity
  2,182.4000   2,480.6000   1,758   1,663.5000   1,812.4000
Minority Interests
  0.0000   0.0000   -.1000   -.3000   -.7000
Total liabilities equity
  7,255.2000   7,282.9000   7,363.6000   7,363   7,259.3000

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  1,023.1000   1,092   1,207   1,222   1,023
Depreciation (total)
  161.4000   166.1000   165.9000   151.8000   149.2000
Operating Result
  295.5000   285   334   387   430.8000
Interest Income
  -   -   -   -   -
Income Before Taxes
  34.2000   20.4000   56.2000   115.2000   235.1000
Income Taxes
  -.2000   81   .9000   -7.5000   -17.4000
Minority Interests Profit
  0.0000   0.0000   .1000   .2000   .3000
Net Income
  34   101.4000   57.2000   100.5000   200.6000

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  0.0600   0.1900   0.1100   0.1900   0.3700
Dividend per Share
  0.1200   0.1500   0.1800   0.2200   0.2600

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  460.6000   452.6000   502.4000   544.3000   500.3000
Cash Flow from Investing Activities
  -183.5000   -48.6000   -76.7000   -106.2000   -93.7000
Cash Flow from Financing
  -300.6000   -379.7000   -329.3000   -431.9000   -425.6000
Decrease / Increase in Cash
  -23.5000   24.3000   96.5000   6.2000   -19.1000
Employees
  3,688   3,754   3,959   3,992   3,336