GRENKE AG NA O.N./ DE000A161N30 /
11/8/2024 8:00:40 AM | Chg. +0.260 | Volume | Bid9:54:36 PM | Ask9:54:36 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
17.900EUR | +1.47% | 0 Turnover: 0.000 |
-Bid Size: - | -Ask Size: - | 814.6 mill.EUR | 2.68% | 9.79 |
Assets
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 40.4000 | 46.4000 | 48.4000 | 55.4000 | 90 | ||||||
Intangible Assets | 14.3000 | 17.2000 | 20.1000 | 35.4000 | 41.9000 | ||||||
Long-Term Investments | 31.1000 | 52.6000 | 78.7000 | 88 | 89.4000 | ||||||
Fixed Assets | 1,745.7000 | 2,046.9000 | 2,362.5000 | 2,872.5000 | 3,443.2000 | ||||||
Inventories | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Accounts Receivable | 4.8000 | 4.3000 | 4.5000 | 5.9000 | 7.7000 | ||||||
Cash and Cash Equivalents | 88.4000 | 186.5000 | 156.9000 | 203.4000 | 333.6000 | ||||||
Current Assets | 1,179.3000 | 1,427.6000 | 1,609 | 1,969.7000 | 2,433.3000 | ||||||
Total Assets | 2,925 | 3,474.5000 | 3,971.5000 | 4,842.2000 | 5,876.5000 |
Liabilities
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 9.8000 | 10.5000 | 16.7000 | 20.6000 | 28.2000 | ||||||
Long-term debt | 1,533 | 1,631.9000 | 1,896.3000 | 2,534 | 3,094 | ||||||
Liabilities to Banks | 2,327 | 2,713.1000 | 3,145.5000 | 3,820.5000 | 4,645.8000 | ||||||
Provisions | 54.6600 | 60.5000 | 66.2000 | 77.6000 | 58.8000 | ||||||
Liabilities | 2,432 | 2,883.9000 | 3,281 | 3,985.6000 | 4,789.4000 | ||||||
Share Capital | 18.8590 | 18.8590 | 18.8810 | 44.3130 | 46.3540 | ||||||
Total Equity | 493 | 590.7000 | 690.4000 | 856.6000 | 1,087.1000 | ||||||
Minority Interests | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Total liabilities equity | 2,925 | 3,474.5000 | 3,971.5000 | 4,842.2000 | 5,876.5000 |
Income Statement
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 300.7000 | 339.9000 | 380.5000 | 429 | 498.4000 | ||||||
Depreciation (total) | 6.4000 | 8 | 9.3000 | 15.4000 | 17.2000 | ||||||
Operating Result | 87.5000 | 109.3000 | 136.5000 | 161.3000 | 157.2000 | ||||||
Interest Income | -.6000 | .1000 | -.9000 | -3.2000 | -1.7000 | ||||||
Income Before Taxes | 86.9000 | 109.5000 | 134.5000 | 157.7000 | 155.5000 | ||||||
Income Taxes | 21.9000 | 28.6000 | 31.3000 | 32.7000 | 24.4000 | ||||||
Minority Interests Profit | - | - | - | - | - | ||||||
Net Income | 65 | 80.8000 | 103.2000 | 125 | 131.1000 |
Per Share
Cash Flow
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 3.6000 | 145.4000 | 16.8000 | 52.6000 | 53.7000 | ||||||
Cash Flow from Investing Activities | -11.3000 | -24.2000 | -14.9000 | -25.7000 | -50.6000 | ||||||
Cash Flow from Financing | -11.2000 | 13.1000 | 1.9000 | 43.6000 | 157.5000 | ||||||
Decrease / Increase in Cash | -31.7000 | 108.7000 | -29.2000 | 45.8000 | 127.3000 | ||||||
Employees | 874 | 952 | 1,031 | 1,229 | 1,456 |