11/15/2024  8:01:50 AM Chg. -0.020 Volume Bid8:56:18 PM Ask8:56:18 PM Market Capitalization Dividend Y. P/E Ratio
11.950EUR -0.17% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 2.07 bill.EUR - -

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  7,956   8,005.9000   55.6000   66.2000   58.4000
Intangible Assets
  27.2000   27.4000   14.7000   11   5.8000
Long-Term Investments
  -   -   -   -   8,629.1000
Fixed Assets
  8,222.6000   8,601.7000   9,882.8000   9,997.3000   9,077.6000
Inventories
  15.7000   16.5000   0.0000   0.0000   -
Accounts Receivable
  -   -   452   353.1000   391.1000
Cash and Cash Equivalents
  914.1000   1,412.2000   895.5000   324.9000   1,129.2000
Current Assets
  1,628.8000   2,264.1000   1,679.2000   1,134.1000   1,840.5000
Total Assets
  9,851.4000   10,865.8000   11,562   11,131.3000   10,918.1000

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  -   -   215.8000   225.3000   254
Long-term debt
  539.6000   468   429.2000   355.9000   862.6000
Liabilities to Banks
  634.7000   615.7000   -   -   -
Provisions
  647.3000   693.5000   800.3000   820.7000   702.1000
Liabilities
  4,884.8000   5,310.9000   5,759.4000   5,217.2000   5,688
Share Capital
  16.7900   17.1860   -   -   -
Total Equity
  4,966.6000   5,554.9000   3,960   4,020.8000   3,477.6000
Minority Interests
  443.9000   535   614.8000   665.6000   515.8000
Total liabilities equity
  9,851.4000   10,865.8000   -   11,131.3000   10,918.1000

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  560.3000   535.4000   524.6000   582.5000   607.7000
Depreciation (total)
  -   -   8.2000   10.5000   9.3000
Operating Result
  692.9000   640.2000   986   412.8000   -581.6000
Interest Income
  -45   -52.8000   -   -   -
Income Before Taxes
  647.6000   574.5000   -   -   -
Income Taxes
  121.3000   92.7000   173.8000   49.7000   -86.4000
Minority Interests Profit
  -53.4000   -54   -68.5000   -25.1000   124.3000
Net Income
  407   362.2000   523.5000   129.2000   -547.5000

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  2.4300   2.1300   3.1200   0.7700   -3.1800
Dividend per Share
  0.8238   0.8200   0.8300   -   -

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  249.5000   242.2000   217.1000   216.1000   249.4000
Cash Flow from Investing Activities
  -53.1000   -391.7000   -198.5000   -167.7000   147.8000
Cash Flow from Financing
  114.8000   650.6000   -537.2000   616.8000   405.3000
Decrease / Increase in Cash
  311.2000   501.1000   -   -   -
Employees
  950   882   809   810   843