GRAND CITY PROPERT.EO-,10/ LU0775917882 /
| 15/11/2024 08:01:50 | Chg. -0.020 | Volume | Bid20:56:18 | Ask20:56:18 | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 11.950EUR | -0.17% | 0 Turnover: 0.000 |
-Bid Size: - | -Ask Size: - | 2.07 bill.EUR | - | - |
Assets
| 2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 7,227.3000 | 7,956 | 8,005.9000 | 55.6000 | 66.2000 | ||||||
| Intangible Assets | 24.1000 | 27.2000 | 27.4000 | 14.7000 | 11 | ||||||
| Long-Term Investments | - | - | - | - | - | ||||||
| Fixed Assets | 7,622.9000 | 8,222.6000 | 8,601.7000 | 9,882.8000 | 9,997.3000 | ||||||
| Inventories | 16.6000 | 15.7000 | 16.5000 | 0.0000 | 0.0000 | ||||||
| Accounts Receivable | - | - | - | 452 | 353.1000 | ||||||
| Cash and Cash Equivalents | 603.2000 | 914.1000 | 1,412.2000 | 895.5000 | 324.9000 | ||||||
| Current Assets | 1,237.6000 | 1,628.8000 | 2,264.1000 | 1,679.2000 | 1,134.1000 | ||||||
| Total Assets | 8,860.5000 | 9,851.4000 | 10,865.8000 | 11,562 | 11,131.3000 | ||||||
Liabilities
| 2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | - | - | - | 215.8000 | 225.3000 | ||||||
| Long-term debt | 858.4000 | 539.6000 | 468 | 429.2000 | 355.9000 | ||||||
| Liabilities to Banks | 879.6000 | 634.7000 | 615.7000 | - | - | ||||||
| Provisions | 556.3000 | 647.3000 | 693.5000 | 800.3000 | 820.7000 | ||||||
| Liabilities | 4,193.5000 | 4,884.8000 | 5,310.9000 | 5,759.4000 | 5,217.2000 | ||||||
| Share Capital | 16.6720 | 16.7900 | 17.1860 | - | - | ||||||
| Total Equity | 4,667 | 4,966.6000 | 5,554.9000 | 3,960 | 4,020.8000 | ||||||
| Minority Interests | 409.4000 | 443.9000 | 535 | 614.8000 | 665.6000 | ||||||
| Total liabilities equity | 8,860.5000 | 9,851.4000 | 10,865.8000 | - | 11,131.3000 | ||||||
Income Statement
| 2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 545.2000 | 560.3000 | 535.4000 | 524.6000 | 582.5000 | ||||||
| Depreciation (total) | - | - | - | 8.2000 | 10.5000 | ||||||
| Operating Result | 779.7000 | 692.9000 | 640.2000 | 986 | 412.8000 | ||||||
| Interest Income | -45.9000 | -45 | -52.8000 | - | - | ||||||
| Income Before Taxes | 728.3000 | 647.6000 | 574.5000 | - | - | ||||||
| Income Taxes | 114.9000 | 121.3000 | 92.7000 | 173.8000 | 49.7000 | ||||||
| Minority Interests Profit | -64.1000 | -53.4000 | -54 | -68.5000 | -25.1000 | ||||||
| Net Income | 488.6000 | 407 | 362.2000 | 523.5000 | 129.2000 | ||||||
Per Share
Cash Flow
| 2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 224.5000 | 249.5000 | 242.2000 | 217.1000 | 216.1000 | ||||||
| Cash Flow from Investing Activities | -718.4000 | -53.1000 | -391.7000 | -198.5000 | -167.7000 | ||||||
| Cash Flow from Financing | 785.5000 | 114.8000 | 650.6000 | -537.2000 | 616.8000 | ||||||
| Decrease / Increase in Cash | 291.6000 | 311.2000 | 501.1000 | - | - | ||||||
| Employees | 922 | 950 | 882 | 809 | 810 | ||||||
