GRAND CITY PROPERT.EO-,10/ LU0775917882 /
| 11/8/2024 5:26:22 PM | Chg. +0.370 | Volume | Bid5:37:34 PM | Ask5:37:34 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 12.370EUR | +3.08% | 0 Turnover: 0.000 |
-Bid Size: - | -Ask Size: - | 2.06 bill.EUR | - | - |
Assets
| 2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 407.1000 | 1,368.3000 | 2,180 | 3,846 | 4,768.5000 | ||||||
| Intangible Assets | .0600 | 4.4000 | 7.5000 | 9.5000 | 15.8000 | ||||||
| Long-Term Investments | - | - | - | - | - | ||||||
| Fixed Assets | 437 | 1,402.5000 | 2,227.2000 | 4,061.7000 | 5,126 | ||||||
| Inventories | 0.0000 | 19.9000 | 5.8000 | 11.9000 | 27.3000 | ||||||
| Accounts Receivable | - | - | - | - | - | ||||||
| Cash and Cash Equivalents | 81 | 132.5000 | 270.1000 | 236 | 448.9000 | ||||||
| Current Assets | 117.7000 | 248.6000 | 401.8000 | 627.2000 | 1,027.7000 | ||||||
| Total Assets | 554.7000 | 1,651.1000 | 2,629.1000 | 4,688.9000 | 6,153.7000 | ||||||
Liabilities
| 2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | - | - | - | - | - | ||||||
| Long-term debt | 184.4000 | 670.3000 | 546.5000 | 799.2000 | 908.1000 | ||||||
| Liabilities to Banks | 188.6000 | 677.3000 | 552.3000 | 853.9000 | 937.4000 | ||||||
| Provisions | 31.6000 | 87.6000 | 159.7000 | 271.7000 | 356 | ||||||
| Liabilities | 351.8000 | 883.2000 | 1,587.4000 | 2,516.6000 | 3,088.7000 | ||||||
| Share Capital | 5.5500 | 11.5000 | 11.8540 | 14.0970 | 15.3790 | ||||||
| Total Equity | 202.9000 | 767.9000 | 1,041.7000 | 2,172.3000 | 3,065.1000 | ||||||
| Minority Interests | 18.7000 | 63 | 90.7000 | 142.3000 | 196.7000 | ||||||
| Total liabilities equity | 554.7000 | 1,651.1000 | 2,629.1000 | 4,688.9000 | 6,153.7000 | ||||||
Income Statement
| 2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 60.4000 | 169.6000 | 231.5000 | 333.5000 | 442.7000 | ||||||
| Depreciation (total) | - | - | - | - | - | ||||||
| Operating Result | 122.4000 | 306 | 342.3000 | 485.9000 | 822.9000 | ||||||
| Interest Income | -9 | -11.3000 | -22 | -25.8000 | -36.3000 | ||||||
| Income Before Taxes | 109.1000 | 302.4000 | 287.6000 | 474.5000 | 795.7000 | ||||||
| Income Taxes | 16.2000 | 36.4000 | 43.8000 | 66.5000 | 122.3000 | ||||||
| Minority Interests Profit | -11.1000 | -39.8000 | -38.3000 | -35.1000 | -88 | ||||||
| Net Income | 81.8000 | 226.3000 | 205.6000 | 343.9000 | 544.8000 | ||||||
Per Share
Cash Flow
| 2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 35.5000 | 61.4000 | 113.9000 | 177.3000 | 226.8000 | ||||||
| Cash Flow from Investing Activities | -51.7000 | -410.9000 | -327.9000 | -1,215 | -557.2000 | ||||||
| Cash Flow from Financing | 89.1000 | 401 | 351.6000 | 1,023.5000 | 570.4000 | ||||||
| Decrease / Increase in Cash | 72.8000 | 51.6000 | 137.6000 | -34.1000 | 214.5000 | ||||||
| Employees | - | - | - | 600 | 700 | ||||||
