11/15/2024  3:29:01 PM Chg. +0.1850 Volume Bid9:58:11 PM Ask9:58:35 PM Market Capitalization Dividend Y. P/E Ratio
22.4550EUR +0.83% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 43.66 bill.EUR - -

Assets

2020
IFRS
in mill. AUD
2021
IFRS
in mill. AUD
2022
IFRS
in mill. AUD
2023
IFRS
in mill. AUD
2024
IFRS
in mill. AUD
Property and Equipment
  50.9000   54.6000   61.4000   71.7000   65.2000
Intangible Assets
  845.8000   822.6000   795.4000   850.1000   104.8000
Long-Term Investments
  408.8000   362.8000   15,803.3000   17,930   17,876.3000
Fixed Assets
  13,332.4000   15,241.3000   19,082.2000   21,289.5000   21,339.2000
Inventories
  544.1000   235.1000   2,116.1000   2,245.5000   2,358.9000
Accounts Receivable
  -   -   391.2000   474.1000   399.6000
Cash and Cash Equivalents
  1,781.9000   920.4000   1,056   1,360.1000   1,785.3000
Current Assets
  2,805.8000   1,625.7000   2,350.2000   2,737.7000   2,488.9000
Total Assets
  16,138.2000   16,867   21,432.4000   24,027.2000   23,828.1000

 

Liabilities

2020
IFRS
in mill. AUD
2021
IFRS
in mill. AUD
2022
IFRS
in mill. AUD
2023
IFRS
in mill. AUD
2024
IFRS
in mill. AUD
Accounts Payable
  584.5000   565.9000   717.5000   1,073.6000   1,180.1000
Long-term debt
  3,009.4000   2,271.8000   2,698.9000   3,292.9000   3,685
Liabilities to Banks
  3,319.9000   2,273.7000   -   -   -
Provisions
  291.6000   352.2000   695   774   655.6000
Liabilities
  4,617.6000   3,705.5000   5,007.6000   6,002.4000   6,290.2000
Share Capital
  8,031.7000   8,096.4000   -   -   -
Total Equity
  11,520.6000   13,161.5000   16,424.8000   18,024.8000   17,537.9000
Minority Interests
  0.0000   0.0000   -   -   -
Total liabilities equity
  16,138.2000   16,867   21,432.4000   24,027.2000   23,828.1000

 

Income Statement

2020
IFRS
in mill. AUD
2021
IFRS
in mill. AUD
2022
IFRS
in mill. AUD
2023
IFRS
in mill. AUD
2024
IFRS
in mill. AUD
Revenues
  1,510.9000   1,988.3000   2,091.8000   1,968.9000   1,983.4000
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,697.3000   2,345.1000   3,960.9000   1,976.9000   -34.5000
Interest Income
  -80.2000   74.9000   -222.8000   -234.8000   -22.5000
Income Before Taxes
  1,617.1000   2,420   -   -   -
Income Taxes
  113   108.1000   324.1000   182.2000   41.9000
Minority Interests Profit
  0.0000   0.0000   -   -   -
Net Income
  1,504.1000   2,311.9000   3,414   1,559.9000   -98.9000

 

Per Share

2020
IFRS
in AUD
2021
IFRS
in AUD
2022
IFRS
in AUD
2023
IFRS
in AUD
2024
IFRS
in AUD
Earnings per Share
  0.8240   1.2540   1.8320   0.8300   -0.0520
Dividend per Share
  0.3000   0.3000   0.3000   0.3000   0.0400

 

Cash Flow

2020
IFRS
in mill. AUD
2021
IFRS
in mill. AUD
2022
IFRS
in mill. AUD
2023
IFRS
in mill. AUD
2024
IFRS
in mill. AUD
Cash Flow from Operating Activities
  1,156.9000   1,114.7000   841   1,284.2000   1,188.6000
Cash Flow from Investing Activities
  -306.4000   -549.9000   -1,001.5000   -716   -688.2000
Cash Flow from Financing
  -660.9000   -1,349.1000   299.7000   -308.8000   -52.4000
Decrease / Increase in Cash
  189.6000   -784.3000   -   -   -
Employees
  -   -   -   -   976