26/01/2024  09:05:00 Chg. - Volume Bid09:03:03 Ask09:03:03 Market Capitalization Dividend Y. P/E Ratio
0.37EUR - 22,500
Turnover: 8,392.50
-Bid Size: - -Ask Size: - 44.75 mill.EUR 0.00% -

Assets

2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
Property and Equipment
  70.1000   106.7000   89.1000
Intangible Assets
  136.2000   141.2000   120.3000
Long-Term Investments
  38.7000   24.1000   6.6000
Fixed Assets
  -   -   -
Inventories
  186.1000   234   195.9000
Accounts Receivable
  -   -   -
Cash and Cash Equivalents
  105   277.3000   366.1000
Current Assets
  416.1000   652.2000   704.6000
Total Assets
  955.4000   1,204.5000   1,173.1000

 

Liabilities

2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
Accounts Payable
  251.6000   311.6000   283.8000
Long-term debt
  17.5000   -   -
Liabilities to Banks
  20   5.4000   10.2000
Provisions
  26.4000   69   64
Liabilities
  351.6000   555   553.7000
Share Capital
  .7000   2.1000   2.1000
Total Equity
  603.8000   649.5000   619.4000
Minority Interests
  16.5000   8.2000   4.2000
Total liabilities equity
  955.4000   1,204.5000   1,173.1000

 

Income Statement

2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
Revenues
  1,155.9000   1,346   1,359.7000
Depreciation (total)
  -   -   -
Operating Result
  -157.7000   -125.1000   -64.8000
Interest Income
  -31.1000   3.8000   -44.2000
Income Before Taxes
  -196.7000   -116.5000   -107.9000
Income Taxes
  5.2000   28.1000   -4.5000
Minority Interests Profit
  5.9000   7.6000   5.2000
Net Income
  -196   -137   -112.4000

 

Per Share

2018
-
in EUR
2019
-
in EUR
2020
-
in EUR
Earnings per Share
  -2.0000   -1.0000   -0.5000
Dividend per Share
  -   0.0000   0.0000

 

Cash Flow

2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
Cash Flow from Operating Activities
  -85.3000   -68.9000   30.3000
Cash Flow from Investing Activities
  -65.6000   63.5000   -33.5000
Cash Flow from Financing
  5.2000   169.5000   106.5000
Decrease / Increase in Cash
  -146.4000   172.3000   88.8000
Employees
  9,920   12,161   13,291