Glanbia Plc/ IE0000669501 /
| 11/4/2024 4:44:47 PM | Chg. - | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 16.7500USD | - | 100 Turnover: 1,675 |
-Bid Size: - | -Ask Size: - | 4.09 bill.USD | - | - |
Assets
|
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 369.3000 | 394.6000 | 309.5000 | 374 | 490.2000 | ||||||
| Intangible Assets | 356.8000 | 467.3000 | 473 | 454.5000 | 662.2000 | ||||||
| Long-Term Investments | 0.0000 | 0.0000 | 0.0000 | 9.5000 | 10.6000 | ||||||
| Fixed Assets | - | - | - | - | - | ||||||
| Inventories | 303.9000 | 336.9000 | 282 | 314.5000 | 336.8000 | ||||||
| Accounts Receivable | - | - | - | - | - | ||||||
| Cash and Cash Equivalents | 229.1000 | 231.4000 | 275.6000 | 106.3000 | 110.4000 | ||||||
| Current Assets | 783.7000 | 878.7000 | 830.6000 | 679.7000 | 753.5000 | ||||||
| Total Assets | 1,626.8000 | 1,848.2000 | 1,785.2000 | 1,692.9000 | 2,106.1000 | ||||||
Liabilities
|
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 366.2000 | 400.9000 | 345.4000 | 344.6000 | 390.4000 | ||||||
| Long-term debt | 639.6000 | 660.2000 | 527 | 441.6000 | 620.3000 | ||||||
| Liabilities to Banks | 647.1000 | 718.7000 | 653 | 482.4000 | 621.3000 | ||||||
| Provisions | 2.5000 | 6.7000 | 7.4000 | 1.4000 | 3.1000 | ||||||
| Liabilities | 1,202.4000 | 1,325.2000 | 1,240.5000 | 1,049.4000 | 1,301.3000 | ||||||
| Share Capital | 17.7000 | 17.7000 | 17.7000 | 17.7000 | 17.7000 | ||||||
| Total Equity | 424.4000 | 522.9000 | 544.7000 | 643.5000 | 804.8000 | ||||||
| Minority Interests | 6.9000 | 7.1000 | 7.2000 | 7.6000 | 7.9000 | ||||||
| Total liabilities equity | 1,626.8000 | 1,848.2000 | 1,785.2000 | 1,692.9000 | 2,106.1000 | ||||||
Income Statement
|
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 2,166.7000 | 1,932.8000 | 2,211.8000 | 2,382.1000 | 2,538.4000 | ||||||
| Depreciation (total) | - | 17.9000 | 19.9000 | 21 | 22.5000 | ||||||
| Operating Result | 146.7000 | 114.7000 | 157.6000 | 172.5000 | 170.2000 | ||||||
| Interest Income | -22.1000 | -23.4000 | -20.5000 | -22.9000 | -20.4000 | ||||||
| Income Before Taxes | 134.7000 | 105.6000 | 149.3000 | 176 | 173.6000 | ||||||
| Income Taxes | 26.1000 | 21.6000 | 24.1000 | 25 | 26.4000 | ||||||
| Minority Interests Profit | -.6000 | -.6000 | -.4000 | -.7000 | -.9000 | ||||||
| Net Income | 107 | 112.8000 | 144.2000 | 150.3000 | 146.3000 | ||||||
Per Share
Cash Flow
|
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 72.7000 | 106.1000 | 73 | 107.7000 | 173.6000 | ||||||
| Cash Flow from Investing Activities | -.5000 | -146.8000 | 48.5000 | -78.1000 | -240.6000 | ||||||
| Cash Flow from Financing | 2.2000 | 41.5000 | -76.2000 | -196.6000 | 62.3000 | ||||||
| Decrease / Increase in Cash | 74.4000 | .7000 | 45.3000 | -167 | -4.6000 | ||||||
| Employees | 4,300 | 4,500 | 4,900 | 3,750 | 4,257 | ||||||
