11/13/2024  9:54:50 PM Chg. +0.830 Volume Bid11/13/2024 Ask11/13/2024 Market Capitalization Dividend Y. P/E Ratio
15.050EUR +5.84% 23
Turnover: 346.150
14.430Bid Size: 500 15.050Ask Size: 500 3.85 bill.EUR 2.45% 11.18

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  309.5000   374   490.2000   586.2000   628.2000
Intangible Assets
  473   454.5000   662.2000   951.5000   966.2000
Long-Term Investments
  0.0000   9.5000   10.6000   10.8000   9.9000
Fixed Assets
  -   -   -   -   -
Inventories
  282   314.5000   336.8000   344.4000   366.5000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  275.6000   106.3000   110.4000   210.9000   218.9000
Current Assets
  830.6000   679.7000   753.5000   905.7000   918.9000
Total Assets
  1,785.2000   1,692.9000   2,106.1000   2,651   2,708.7000

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  345.4000   344.6000   390.4000   442.7000   460.3000
Long-term debt
  527   441.6000   620.3000   753   624.2000
Liabilities to Banks
  653   482.4000   621.3000   796.4000   657.6000
Provisions
  7.4000   1.4000   3.1000   19   54.3000
Liabilities
  1,240.5000   1,049.4000   1,301.3000   1,587.9000   1,481.6000
Share Capital
  17.7000   17.7000   17.7000   17.7000   17.8000
Total Equity
  544.7000   643.5000   804.8000   1,063.1000   1,227.1000
Minority Interests
  7.2000   7.6000   7.9000   8.5000   11.1000
Total liabilities equity
  1,785.2000   1,692.9000   2,106.1000   2,651   2,708.7000

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  2,211.8000   2,382.1000   2,538.4000   2,774.3000   2,847.9000
Depreciation (total)
  19.9000   21   22.5000   31.1000   39.7000
Operating Result
  157.6000   172.5000   170.2000   213.5000   247.9000
Interest Income
  -20.5000   -22.9000   -20.4000   -21.1000   -22.8000
Income Before Taxes
  149.3000   176   173.6000   218.7000   252.8000
Income Taxes
  24.1000   25   26.4000   34.8000   40.6000
Minority Interests Profit
  -.4000   -.7000   -.9000   -.6000   -.3000
Net Income
  144.2000   150.3000   146.3000   183.3000   211.8000

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  0.4891   0.5101   0.4960   0.6208   0.7177
Dividend per Share
  0.0909   0.1000   0.1100   0.1210   0.1331

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  73   107.7000   173.6000   276.7000   322.9000
Cash Flow from Investing Activities
  48.5000   -78.1000   -240.6000   -269.7000   -104.2000
Cash Flow from Financing
  -76.2000   -196.6000   62.3000   44.1000   -203.3000
Decrease / Increase in Cash
  45.3000   -167   -4.6000   51.1000   15.5000
Employees
  4,900   3,750   4,257   4,630   4,794