11/13/2024  12:35:00 PM Chg. +0.010 Volume Bid12:35:00 PM Ask12:35:00 PM Market Capitalization Dividend Y. P/E Ratio
16.060EUR +0.06% -
Turnover: -
16.060Bid Size: - 16.120Ask Size: - 8.1 bill.EUR - -

Assets

2011
IFRS
in mill. NOK
2012
IFRS
in mill. NOK
2013
IFRS
in mill. NOK
2014
IFRS
in mill. NOK
2015
IFRS
in mill. NOK
Property and Equipment
  509.1000   253.5000   538   601.7000   324.2000
Intangible Assets
  1,201.7000   1,123.3000   1,138.2000   1,123.5000   1,343.6000
Long-Term Investments
  9,726.3000   9,662.8000   9,416.3000   6,104   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  227.6000   314.9000   509.2000   5,453.4000   7,038.1000
Cash and Cash Equivalents
  3,513.3000   2,331.5000   2,729.4000   2,403.8000   3,151.9000
Current Assets
  -   -   -   -   -
Total Assets
  88,491.9000   94,207.1000   108,946.3000   113,982   129,264.4000

 

Liabilities

2011
IFRS
in mill. NOK
2012
IFRS
in mill. NOK
2013
IFRS
in mill. NOK
2014
IFRS
in mill. NOK
2015
IFRS
in mill. NOK
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  65,263.4000   68,589.4000   82,658.5000   92,325.2000   105,933.8000
Share Capital
  999.9000   999.9000   999.9000   999.9000   999.9000
Total Equity
  23,228.6000   25,617.7000   26,287.8000   21,656.8000   23,330.6000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   24.3000
Total liabilities equity
  88,491.9000   94,207.1000   108,946.3000   113,982   129,264.4000

 

Income Statement

2011
IFRS
in mill. NOK
2012
IFRS
in mill. NOK
2013
IFRS
in mill. NOK
2014
IFRS
in mill. NOK
2015
IFRS
in mill. NOK
Revenues
  -   -   -   -   -
Depreciation (total)
  181.5000   126.9000   161.7000   170   209.6000
Operating Result
  3,647.4000   5,633.5000   4,574.1000   5,399.6000   5,049.7000
Interest Income
  -   -   -   -   -
Income Before Taxes
  3,647.4000   5,633.5000   4,574.1000   5,399.6000   5,049.7000
Income Taxes
  899.5000   1,353.5000   903.5000   1,210   1,265
Minority Interests Profit
  -   -   -   -   -
Net Income
  2,747.9000   4,280.1000   3,670.6000   4,189.6000   3,784.7000

 

Per Share

2011
IFRS
in NOK
2012
IFRS
in NOK
2013
IFRS
in NOK
2014
IFRS
in NOK
2015
IFRS
in NOK
Earnings per Share
  5.5000   8.5600   7.3400   8.3800   7.5700
Dividend per Share
  4.5500   6.8500   16.8000   5.9000   12.4000

 

Cash Flow

2011
IFRS
in mill. NOK
2012
IFRS
in mill. NOK
2013
IFRS
in mill. NOK
2014
IFRS
in mill. NOK
2015
IFRS
in mill. NOK
Cash Flow from Operating Activities
  2,720.1000   1,407.7000   -1,127.7000   3,428.3000   -6,396.4000
Cash Flow from Investing Activities
  350.1000   -235.2000   643.8000   2,955.1000   2,463.8000
Cash Flow from Financing
  -2,448.2000   -2,339   837.2000   -6,745.3000   4,647.7000
Decrease / Increase in Cash
  623.3000   -1,181.8000   397.9000   -325.6000   748.1000
Employees
  3,116   3,163   3,377   3,525   3,908